XML 32 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loan Payable
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]
13.
Loan Payable
 
During the nine months ended September 30, 2016, the Company acquired one piece of mobile mining equipment from Komatsu through a financing agreements. As at September 30, 2016 and December 31, 2015, the finance agreement balances are as follows:
 
 
 
September 30, 2016
 
December 31, 2015
 
Balance, beginning of period
 
$
18,372,823
 
$
913,132
 
Additions
 
 
352,438
 
 
23,155,510
 
Down payments, taxes and principal repayments
 
 
(3,793,474)
 
 
(5,695,819)
 
Balance, end of period
 
$
14,931,786
 
$
18,372,823
 
 
The terms of the financing agreements are as follows:
 
 
 
September 30, 2016
 
 
December 31, 2015
 
Total acquisition costs
 
$
24,614,468
 
 
$
24,262,031
 
Interest rates
 
 
0.00% - 4.40
%
 
 
0.00% - 4.40
%
Average remaining life (Years)
 
 
2.98
 
 
 
3.46
 
Monthly payments
 
$
4,669 - $33,906
 
 
$
4,669 - $33,906
 
Short-term portion
 
$
5,175,113
 
 
$
4,942,716
 
Long-term portion
 
$
9,756,674
 
 
$
13,430,107
 
 
For the three and nine months ended September 30, 2016, the Company made total down payments of $Nil and $57,313 (Three and nine months ended September 30, 2015 - $1,606,452 and $2,525,921). The down payments consist of the sales tax on the assets and a 10% payment of the pre-tax purchase price. All of the loan agreements are for a term of four years, except one which is for three years, and are secured by the underlying asset except for the mining drill loan for which GQM Ltd. has provided a corporate guarantee.
 
The following table outlines the principal payments to be made for each of the remaining years: 
 
Year
 
Principal Payments
 
2016
 
$
1,294,271
 
2017
 
 
5,198,262
 
2018
 
 
5,323,624
 
2019
 
 
3,115,631
 
2020
 
 
-
 
Total
 
$
14,931,788