XML 45 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loan Payable (Tables)
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Schedule Of Loans Payable [Table Text Block]
As at June 30, 2016 and December 31, 2015, the finance agreement balances are as follows:
 
 
 
June 30, 2016
 
December 31, 2015
 
Balance, beginning of period
 
$
18,372,823
 
$
913,132
 
 
 
 
 
 
 
 
 
Additions
 
 
352,438
 
 
23,155,510
 
Down payments, taxes and principal repayments
 
 
(2,534,815)
 
 
(5,695,819)
 
 
 
 
 
 
 
 
 
Balance, end of period
 
$
16,190,446
 
$
18,372,823
 
Schedule of Long-term Debt Instruments [Table Text Block]
The terms of the financing agreements are as follows:
 
 
 
June 30, 2016
 
 
December 31, 2015
 
Total acquisition costs
 
$
24,614,468
 
 
$
24,262,031
 
Interest rates
 
 
0.00% - 4.40%
 
 
 
0.00% - 4.40%
 
Monthly payments
 
$
467,248
 
 
$
461,248
 
Average remaining life (Years)
 
 
2.98
 
 
 
3.46
 
Short-term portion
 
 
4,811,477
 
 
 
4,942,716
 
Long-term portion
 
$
11,378,968
 
 
$
13,430,107
 
Schedule of Maturities of Long-term Debt [Table Text Block]
The following table outlines the principal payments to be made for each of the remaining years:
 
Year
 
Principal Payments
 
2016
 
$
2,528,844
 
2017
 
$
5,198,262
 
2018
 
$
5,323,624
 
2019
 
$
3,133,086
 
2020
 
$
6,630
 
Total
 
$
16,190,446