XML 31 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loan Payable
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]
12.
Loan Payable
 
During the six months ended June 30, 2016, the Company acquired mobile mining equipment from Komatsu through financing agreements. As at June 30, 2016 and December 31, 2015, the finance agreement balances are as follows:
 
 
 
June 30, 2016
 
December 31, 2015
 
Balance, beginning of period
 
$
18,372,823
 
$
913,132
 
 
 
 
 
 
 
 
 
Additions
 
 
352,438
 
 
23,155,510
 
Down payments, taxes and principal repayments
 
 
(2,534,815)
 
 
(5,695,819)
 
 
 
 
 
 
 
 
 
Balance, end of period
 
$
16,190,446
 
$
18,372,823
 
 
The terms of the financing agreements are as follows:
 
 
 
June 30, 2016
 
 
December 31, 2015
 
Total acquisition costs
 
$
24,614,468
 
 
$
24,262,031
 
Interest rates
 
 
0.00% - 4.40%
 
 
 
0.00% - 4.40%
 
Monthly payments
 
$
467,248
 
 
$
461,248
 
Average remaining life (Years)
 
 
2.98
 
 
 
3.46
 
Short-term portion
 
 
4,811,477
 
 
 
4,942,716
 
Long-term portion
 
$
11,378,968
 
 
$
13,430,107
 
 
For the three and six months ended June 30, 2016, the Company made total down payments of $nil and $57,313 (Three and six months ended June 30, 2015 - $344,870 and $919,470). The down payments consist of the sales tax on the assets and a 10% payment of the pre-tax purchase price. All of the loan agreements are for a term of four years, except one which is for three years, and are secured by the underlying asset except for the mining drill loan for which GQM Ltd. has provided a corporate guarantee.
 
The following table outlines the principal payments to be made for each of the remaining years:
 
Year
 
Principal Payments
 
2016
 
$
2,528,844
 
2017
 
$
5,198,262
 
2018
 
$
5,323,624
 
2019
 
$
3,133,086
 
2020
 
$
6,630
 
Total
 
$
16,190,446