XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,178,733) $ (887,265)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 567,294 0
Bad debt expense 0 670,000
Expenses incurred by noteholder 10,000 0
Non-cash interest expenses 106,063 0
Change in fair value of derivative liability (137,570) 0
Amortization of debt discounts 95,563 0
Changes in operating assets and liabilities:    
Accounts receivable 152,000 (194,262)
Prepaid expenses 0 (3,270)
Accounts payable and accrued expenses 209,251 332,830
Due to related parties 42,973 37,500
Net Cash Used in Operating Activities (133,159) (44,467)
CASH FLOWS FROM INVESTING ACTIVITIES 0 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from notes payable 90,000 100,000
Payments on notes payable - related parties 0 (14,300)
Net Cash Provided by Financing Activities 90,000 85,700
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (43,159) 41,233
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 43,159 564
CASH AND CASH EQUIVALENTS, END OF PERIOD 0 41,797
Cash Payments For:    
Interest 107 728
Income taxes 0 0
Non-cash financing and investing activity:    
Derivative liability on convertible note payable $ 206,062 $ 0