XML 42 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt, Short-Term Debt, and Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Summary of Long-term Debt Obligations

A summary of our long-term debt obligations at December 31, 2017 and 2016, is set forth in the following table:

 

     2017      2016  
     (Millions)  

Tenneco Inc.—

     

Revolver borrowings due 2019, average effective interest rate 2.3% in 2016

   $ —        $ 300  

Revolver borrowings due 2022, average effective interest rate 3.8% in 2017

     244     

Senior Tranche A Term Loan due 2017 through 2020, average effective interest rate 2.2% in 2016

            270  

Senior Tranche A Term Loan due 2017 through 2022, average effective interest rate 2.9% in 2017

     390        —    

5 3/8% Senior Notes due 2024

     225        225  

5% Senior Notes due 2026

     500        500  

Other subsidiaries—

     

Other Long Term Debt due in 2020, average interest rate 1.7% in 2017 and 2016

     5        7  

Notes due 2018 through 2028, average effective interest rate 0.3% in 2017 and 0.2% in 2016

     10        8  
  

 

 

    

 

 

 
     1,374      1,310  

Less—maturities classified as current

     3        3  

unamortized debt issuance costs

     13        13  
  

 

 

    

 

 

 

Total long-term debt

   $ 1,358      $ 1,294  
  

 

 

    

 

 

 
Summary of Short-term Debt Obligations

Information regarding our short-term debt as of and for the years ended December 31, 2017 and 2016 is as follows:

 

     2017      2016  
     (Millions)  

Maturities classified as current

   $ 3      $ 3  

Short-term borrowings

     80        87  
  

 

 

    

 

 

 

Total short-term debt

   $ 83      $ 90  
  

 

 

    

 

 

 

 

     Notes Payable(a)  
     2017     2016  
     (Dollars in Millions)  

Outstanding borrowings at end of year

   $ 80     $ 87  

Weighted average interest rate on outstanding borrowings at end of year(b)

     2.9     2.8

Maximum month-end outstanding borrowings during year

   $ 205     $ 193  

Average month-end outstanding borrowings during year

   $ 186     $ 177  

Weighted average interest rate on average month-end outstanding borrowings during year(b)

     2.7     2.4

 

(a)

Includes borrowings under both committed credit facilities and uncommitted lines of credit and similar arrangements.

(b)

This calculation does not include the commitment fees to be paid on the unused revolving credit facility balances which are recorded as interest expense for accounting purposes.

Financing Arrangements

Financing Arrangements

 

     Committed Credit Facilities(a) as of December 31, 2017  
     Term      Commitments      Borrowings      Letters of
Credit(b)
     Available  
     (Millions)  

Tenneco Inc. revolving credit agreement

     2022      $ 1,600      $ 244      $ —        $ 1,356  

Tenneco Inc. tranche A term facility

     2022        390        390        —          —    

Subsidiaries’ credit agreements

     2018-2028        239        95        —          144  
     

 

 

    

 

 

    

 

 

    

 

 

 
      $ 2,229      $ 729      $ —        $ 1,500  
     

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

We generally are required to pay commitment fees on the unused portion of the total commitment.

(b)

Letters of credit reduce the available borrowings under the revolving credit agreement.

Financial Ratios under Senior Credit Facility

The financial ratios required under the amended and restated senior credit facility and the actual ratios we calculated for the four quarters of 2017, are as follows:

 

     Quarter Ended  
     December 31,
2017
     September 30,
2017
     June 30,
2017
     March 31,
2017
 
     Req.      Act.      Req.      Act.      Req.      Act.      Req.      Act.  

Leverage Ratio (maximum)

     3.50        1.95        3.50        2.15        3.50        1.97        3.50        1.62  

Interest Coverage Ratio (minimum)

     2.75        10.77        2.75        11.48        2.75        12.44        2.75        15.38  
Proforma Consolidated Leverage Ratio

The covenants in our senior credit facility agreement generally prohibit us from repaying or refinancing our senior notes. So long as no default existed, we would, however, under our senior credit facility agreement, be permitted to repay or refinance our senior notes (i) with the net cash proceeds of permitted refinancing indebtedness (as defined in the senior credit facility agreement) or with the net cash proceeds of our common stock, in each case issued within 180 days prior to such repayment; (ii) with the net cash proceeds of the incremental facilities (as defined in the senior credit facility agreement) and certain indebtedness incurred by our foreign subsidiaries; (iii) with the proceeds of the revolving loans (as defined in the senior credit facility agreement); (iv) with the cash generated by our operations; (v) in an amount equal to the net cash proceeds of qualified capital stock (as defined in the senior credit facility agreement) issued by us after May 12, 2017; and (vi) in exchange for permitted refinancing indebtedness or in exchange for shares of our common stock; provided that such purchases are capped as follows (with respect to clauses (iii), (iv) and (v) based on a pro forma consolidated leverage ratio after giving effect to such purchase, cancellation or redemption):

 

Pro forma Consolidated

Leverage Ratio

  

Aggregate Senior

Note Maximum Amount

 
     (Millions)  

Greater than or equal to 3.25x

   $ 20  

Greater than or equal to 3.0x

   $ 100  

Greater than or equal to 2.5x

   $ 225  

Less than 2.5x

     no limit