XML 87 R54.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment and Geographic Area Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Information
Segment results for 2019, 2018, and 2017 are as follows:
 
Reportable Segments
 
 
 
 
 
 
 
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total Reportable Segments
 
Corporate
 
Reclass & Elims
 
Total
For the Year Ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
7,121

 
$
4,408

 
$
2,754

 
$
3,167

 
$
17,450

 
$

 
$

 
$
17,450

Intersegment revenues
$

 
$
160

 
$
158

 
$
40

 
$
358

 
$

 
$
(358
)
 
$

Equity in earnings of nonconsolidated affiliates, net of tax
$

 
$
32

 
$
4

 
$
7

 
$
43

 
$

 
$

 
$
43

EBITDA including noncontrolling interests
$
582

 
$
363

 
$
8

 
$
184

 
$
1,137

 
$
(343
)
 
 
 
 
For the Year Ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
6,707

 
$
1,112

 
$
2,164

 
$
1,780

 
$
11,763

 
$

 
$

 
$
11,763

Intersegment revenues
$

 
$
40

 
$
64

 
$
10

 
$
114

 
$

 
$
(114
)
 
$

Equity in earnings of nonconsolidated affiliates, net of tax
$

 
$
14

 
$

 
$
4

 
$
18

 
$

 
$

 
$
18

EBITDA including noncontrolling interests
$
599

 
$
93

 
$
69

 
$
161

 
$
922

 
$
(255
)
 
 
 
 
For the Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
6,216

 
$

 
$
1,807

 
$
1,251

 
$
9,274

 
$

 
$

 
$
9,274

Intersegment revenues
$

 
$

 
$
22

 
$

 
$
22

 
$

 
$
(22
)
 
$

Equity in earnings of nonconsolidated affiliates, net of tax
$

 
$

 
$

 
$

 
$

 
$
(1
)
 
$

 
$
(1
)
EBITDA including noncontrolling interests
$
564

 
$

 
$
125

 
$
195

 
$
884

 
$
(245
)
 
 
 
 


Segment EBITDA including noncontrolling interests and the reconciliation to earnings before interest expense, income taxes, and noncontrolling interests are as follow:
 
Year Ended December 31
 
2019
 
2018
 
2017
EBITDA including noncontrolling interests by Segments:
 
 
 
 
 
Clean Air
$
582

 
$
599

 
$
564

Powertrain
363

 
93

 

Ride Performance
8

 
69

 
125

Motorparts
184

 
161

 
195

Total Reportable Segments
1,137

 
922

 
884

Corporate
(343
)
 
(255
)
 
(245
)
Depreciation and amortization
(673
)
 
(345
)
 
(226
)
Earnings before interest expense, income taxes, and noncontrolling interests
121

 
322

 
413

Interest expense
(322
)
 
(148
)
 
(77
)
Income tax (expense) benefit
(19
)
 
(63
)
 
(71
)
Net income (loss)
$
(220
)
 
$
111

 
$
265

Revenue Percent by Major Customers
The following customers accounted for 10% or more of the Company's net sales in the last three years. The net sales to both customers were across all segments.
Customer
2019
 
2018
 
2017
General Motors Company
11
%
 
12
%
 
14
%
Ford Motor Company
10
%
 
12
%
 
13
%

Geographic Information Table
 
Revenues from external customers (b)
 
Long-lived assets (c)
 
Year Ended December 31
 
December 31
 
2019
 
2018
 
2017
 
2019
 
2018
United States
$
6,203

 
$
4,488

 
$
3,632

 
$
1,363

 
$
1,234

China
2,377

 
1,553

 
1,283

 
768

 
687

Germany
2,227

 
1,212

 
798

 
539

 
543

Poland
925

 
731

 
488

 
331

 
319

United Kingdom
568

 
499

 
482

 
130

 
116

Mexico
959

 
543

 
416

 
277

 
239

India
475

 
316

 
216

 
182

 
167

Turkey
5

 
7

 
9

 
250

 
276

Other Foreign (a)
3,711

 
2,414

 
1,950

 
847

 
687

Consolidated
$
17,450

 
$
11,763

 
$
9,274

 
$
4,687

 
$
4,268

 

(a) 
Revenues from external customers and long-lived assets for individual foreign countries other than China, Germany, Poland, United Kingdom, Mexico, India, and Turkey are not individually material.
(b) 
Revenues are attributed to countries based on location of the shipper.
(c) 
Long-lived assets include all long-term assets except goodwill, intangibles and deferred tax assets.
Disaggregation of Revenue
Revenue from contracts with customers is disaggregated by product lines, as it depicts the nature and amount of the Company’s revenue that is aligned with the Company's key growth strategies. In the following table, revenue is disaggregated accordingly:
 
Reportable Segments
 
 
By Customer Type
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
Year Ended December 31, 2019
 
 
 
 
 
 
 
 
 
OE - Substrate
$
3,027

 
$

 
$

 
$

 
$
3,027

OE - Value add
4,094

 
4,408

 
2,754

 

 
11,256

Aftermarket

 

 

 
3,167

 
3,167

Total
$
7,121

 
$
4,408

 
$
2,754

 
$
3,167

 
$
17,450

Year Ended December 31, 2018
 
 
 
 
 
 
 
 
 
OE - Substrate
$
2,500

 
$

 
$

 
$

 
$
2,500

OE - Value add
4,207

 
1,112

 
2,164

 

 
7,483

Aftermarket

 

 

 
1,780

 
1,780

Total
$
6,707

 
$
1,112

 
$
2,164

 
$
1,780

 
$
11,763

Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
OE - Substrate
$
2,187

 
$

 
$

 
$

 
$
2,187

OE - Value add
4,029

 

 
1,807

 

 
5,836

Aftermarket

 

 

 
1,251

 
1,251

Total
$
6,216

 
$

 
$
1,807

 
$
1,251

 
$
9,274

 
Reportable Segments
 
 
By Geography
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
Year Ended December 31, 2019
 
 
 
 
 
 
 
 
 
North America
$
3,031

 
$
1,503

 
$
873

 
$
2,018

 
$
7,425

Europe, Middle East, Africa, and South America
2,388

 
2,106

 
1,338

 
932

 
6,764

Asia Pacific
1,702

 
799

 
543

 
217

 
3,261

Total
$
7,121

 
$
4,408

 
$
2,754

 
$
3,167

 
$
17,450

Year Ended December 31, 2018
 
 
 
 
 
 
 
 
 
North America
$
2,981

 
$
386

 
$
770

 
$
1,117

 
$
5,254

Europe, Middle East, Africa, and South America
2,415

 
498

 
933

 
558

 
4,404

Asia Pacific
1,311

 
228

 
461

 
105

 
2,105

Total
$
6,707

 
$
1,112

 
$
2,164

 
$
1,780

 
$
11,763

Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
North America
$
2,866

 
$

 
$
674

 
$
786

 
$
4,326

Europe, Middle East, Africa, and South America
2,143

 

 
736

 
404

 
3,283

Asia Pacific
1,207

 

 
397

 
61

 
1,665

Total
$
6,216

 
$

 
$
1,807

 
$
1,251

 
$
9,274


The following table shows the asset expenditure information by reportable segments:
 
Year Ended December 31, 2019
 
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Other unallocated assets
 
Total
Prior year payable on assets
$
38

 
$
48

 
$
23

 
$
26

 
$

 
$
135

Asset additions
214

 
269

 
192

 
42

 
26

 
743

Less: Current year payable on assets
(44
)
 
(52
)
 
(31
)
 
(7
)
 

 
(134
)
Cash payments for property, plant, and equipment
$
208

 
$
265

 
$
184

 
$
61

 
$
26

 
$
744

 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2018
 
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Other unallocated assets
 
Total
Prior year payable on assets
$
33

 
$

 
$
22

 
$
4

 
$

 
$
59

Capex in accounts payable acquired

 
25

 
12

 
5

 

 
42

Asset additions
202

 
81

 
149

 
53

 
56

 
541

Less: Current year payable on assets
(38
)
 
(48
)
 
(23
)
 
(26
)
 

 
(135
)
Cash payments for property, plant, and equipment
$
197

 
$
58

 
$
160

 
$
36

 
$
56

 
$
507

 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017
 
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Other unallocated assets
 
Total
Prior year payable on assets
$
43

 
$

 
$
19

 
$
5

 
$
1

 
$
68

Asset additions
212

 

 
145

 
27

 
26

 
410

Less: Current year payable on assets
(33
)
 

 
(22
)
 
(4
)
 

 
(59
)
Cash payments for property, plant, and equipment
$
222

 
$

 
$
142

 
$
28

 
$
27

 
$
419