XML 53 R159.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Condensed Consolidating Financial Statements - Statement of Comprehensive Income Loss (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net sales and operating revenues:                      
External                 $ 17,450 $ 11,763 $ 9,274
Affiliated companies                 0 0 0
Net sales and operating revenues $ 4,143 $ 4,319 $ 4,504 $ 4,484 $ 4,278 $ 2,371 $ 2,533 $ 2,581 17,450 11,763 9,274
Costs and expenses                      
Cost of sales (exclusive of depreciation and amortization) 3,581 3,660 3,801 3,870 3,673 2,002 2,134 2,193 14,912 10,002 7,771
Selling, general, and administrative                 1,138 752 632
Depreciation and amortization                 673 345 226
Engineering, research, and development                 324 200 158
Restructuring charges and asset impairments                 126 117 47
Goodwill and intangible impairment charge                 241 3 11
Costs and expenses                 17,414 11,419 8,845
Other income (expense)                      
Non-service pension and postretirement benefit (costs) credits                 (11) (20) (16)
Loss on extinguishment of debt                 0 (10) (1)
Equity in earnings (losses) of nonconsolidated affiliates, net of tax                 43 18 (1)
Other income (expense), net                 53 (10) 2
Total other expense (income)                 85 (22) (16)
Earnings (loss) before interest expense, income taxes, and noncontrolling interests (144) 148 141 (24) (23) 112 111 122 121 322 413
Interest expense:                      
External, net of interest capitalized                 (322) (148) (77)
Affiliated companies, net of interest income                 0 0 0
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 (201) 174 336
Income tax (expense) benefit                 (19) (63) (71)
Equity in net income (loss) from affiliated companies                 0 0 0
Net income (loss)                 (220) 111 265
Less: Net income attributable to noncontrolling interests                 114 56 67
Net income (loss) attributable to Tenneco Inc. $ (313) $ 70 $ 26 $ (117) $ (109) $ 57 $ 47 $ 60 (334) 55 198
Comprehensive income (loss) attributable to Tenneco Inc.                 (353) (99) 319
Reclass & Elims                      
Net sales and operating revenues:                      
External                 0 0 0
Affiliated companies                 (1,984) (1,331) (1,180)
Net sales and operating revenues                 (1,984) (1,331) (1,180)
Costs and expenses                      
Cost of sales (exclusive of depreciation and amortization)                 (1,984) (1,331) (1,180)
Selling, general, and administrative                 0 0 0
Depreciation and amortization                 0 0 0
Engineering, research, and development                 0 0 0
Restructuring charges and asset impairments                 0 0 0
Goodwill and intangible impairment charge                 0 0 0
Costs and expenses                 (1,984) (1,331) (1,180)
Other income (expense)                      
Non-service pension and postretirement benefit (costs) credits                 0 0 0
Loss on extinguishment of debt                   0 0
Equity in earnings (losses) of nonconsolidated affiliates, net of tax                 0 0 0
Other income (expense), net                 0 (18) (53)
Total other expense (income)                 0 (18) (53)
Earnings (loss) before interest expense, income taxes, and noncontrolling interests                 0 (18) (53)
Interest expense:                      
External, net of interest capitalized                 0 0 0
Affiliated companies, net of interest income                 0 0 0
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 0 (18) (53)
Income tax (expense) benefit                 0 0 0
Equity in net income (loss) from affiliated companies                 (169) (319) (414)
Net income (loss)                 (169) (337) (467)
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to Tenneco Inc.                 (169) (337) (467)
Comprehensive income (loss) attributable to Tenneco Inc.                 (104) (251) (467)
Guarantor Subsidiaries                      
Net sales and operating revenues:                      
External                 6,390 4,678 3,889
Affiliated companies                 909 606 540
Net sales and operating revenues                 7,299 5,284 4,429
Costs and expenses                      
Cost of sales (exclusive of depreciation and amortization)                 6,290 4,551 3,773
Selling, general, and administrative                 669 430 391
Depreciation and amortization                 325 153 91
Engineering, research, and development                 136 94 77
Restructuring charges and asset impairments                 62 20 4
Goodwill and intangible impairment charge                 172 3 0
Costs and expenses                 7,654 5,251 4,336
Other income (expense)                      
Non-service pension and postretirement benefit (costs) credits                 2 (13) (18)
Loss on extinguishment of debt                   0 (1)
Equity in earnings (losses) of nonconsolidated affiliates, net of tax                 3 0 0
Other income (expense), net                 34 (29) 7
Total other expense (income)                 39 (42) (12)
Earnings (loss) before interest expense, income taxes, and noncontrolling interests                 (316) (9) 81
Interest expense:                      
External, net of interest capitalized                 (37) (33) (20)
Affiliated companies, net of interest income                 25 14 15
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 (328) (28) 76
Income tax (expense) benefit                 117 30 10
Equity in net income (loss) from affiliated companies                 196 135 149
Net income (loss)                 (15) 137 235
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to Tenneco Inc.                 (15) 137 235
Comprehensive income (loss) attributable to Tenneco Inc.                 27 159 282
Nonguarantor Subsidiaries                      
Net sales and operating revenues:                      
External                 11,060 7,085 5,385
Affiliated companies                 1,075 725 640
Net sales and operating revenues                 12,135 7,810 6,025
Costs and expenses                      
Cost of sales (exclusive of depreciation and amortization)                 10,606 6,795 5,178
Selling, general, and administrative                 463 289 241
Depreciation and amortization                 346 192 135
Engineering, research, and development                 188 106 81
Restructuring charges and asset impairments                 64 97 43
Goodwill and intangible impairment charge                 69 0 11
Costs and expenses                 11,736 7,479 5,689
Other income (expense)                      
Non-service pension and postretirement benefit (costs) credits                 (13) (9) 2
Loss on extinguishment of debt                   0 0
Equity in earnings (losses) of nonconsolidated affiliates, net of tax                 40 18 (1)
Other income (expense), net                 19 38 48
Total other expense (income)                 46 47 49
Earnings (loss) before interest expense, income taxes, and noncontrolling interests                 445 378 385
Interest expense:                      
External, net of interest capitalized                 (29) (21) (8)
Affiliated companies, net of interest income                 (7) (7) (6)
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 409 350 371
Income tax (expense) benefit                 (131) (93) (81)
Equity in net income (loss) from affiliated companies                 0 0 0
Net income (loss)                 278 257 290
Less: Net income attributable to noncontrolling interests                 114 56 67
Net income (loss) attributable to Tenneco Inc.                 164 201 223
Comprehensive income (loss) attributable to Tenneco Inc.                 77 24 173
Tenneco Inc. (Parent Company)                      
Net sales and operating revenues:                      
External                 0 0 0
Affiliated companies                 0 0 0
Net sales and operating revenues                 0 0 0
Costs and expenses                      
Cost of sales (exclusive of depreciation and amortization)                 0 (13) 0
Selling, general, and administrative                 6 33 0
Depreciation and amortization                 2 0 0
Engineering, research, and development                 0 0 0
Restructuring charges and asset impairments                 0 0 0
Goodwill and intangible impairment charge                 0 0 0
Costs and expenses                 8 20 0
Other income (expense)                      
Non-service pension and postretirement benefit (costs) credits                 0 2 0
Loss on extinguishment of debt                   (10) 0
Equity in earnings (losses) of nonconsolidated affiliates, net of tax                 0 0 0
Other income (expense), net                 0 (1) 0
Total other expense (income)                 0 (9) 0
Earnings (loss) before interest expense, income taxes, and noncontrolling interests                 (8) (29) 0
Interest expense:                      
External, net of interest capitalized                 (256) (94) (49)
Affiliated companies, net of interest income                 (18) (7) (9)
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 (282) (130) (58)
Income tax (expense) benefit                 (5) 0 0
Equity in net income (loss) from affiliated companies                 (27) 184 265
Net income (loss)                 (314) 54 207
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to Tenneco Inc.                 (314) 54 207
Comprehensive income (loss) attributable to Tenneco Inc.                 $ (353) $ (31) $ 331