XML 92 R43.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment Information
The following table summarizes certain of the Company's segment information:
 
Reportable Segments
 
 
 
 
 
 
 
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
 
Corporate
 
Reclass & Elims
 
Total
For the Three Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
1,772

 
$
1,082

 
$
671

 
$
794

 
$
4,319

 
$

 
$

 
$
4,319

Intersegment revenues
$

 
$
38

 
$
42

 
$
9

 
$
89

 
$

 
$
(89
)
 
$

For the Nine Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
5,378

 
$
3,390

 
$
2,113

 
$
2,426

 
$
13,307

 
$

 
$

 
13,307

Intersegment revenues
$

 
$
124

 
$
126

 
$
31

 
$
281

 
$

 
$
(281
)
 
$


 
Reportable Segments
 
 
 
 
 
 
 
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
 
Corporate
 
Reclass & Elims
 
Total
For the Three Months Ended September 30, 2018
 
 

 
 
 

 
 
 
 
 
 
 
 
Revenues from external customers
$
1,602

 
$

 
$
461

 
$
308

 
$
2,371

 
$

 
$

 
$
2,371

Intersegment revenues
$

 
$

 
$
5

 
$

 
$
5

 
$

 
$
(5
)
 
$

For the Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
5,052

 
$

 
$
1,480

 
$
953

 
$
7,485

 
$

 
$

 
$
7,485

Intersegment revenues
$

 
$

 
$
16

 
$

 
$
16

 
$

 
$
(16
)
 
$


Segment EBITDA including noncontrolling interests and the reconciliation to net income (loss) is as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
EBITDA including noncontrolling interests by Segments:
 
 
 
 
 
 
 
Clean Air
$
169

 
$
144

 
$
452

 
$
443

Powertrain
90

 

 
303

 

Ride Performance
20

 
14

 
1

 
58

Motorparts
113

 
53

 
268

 
153

Corporate
(79
)
 
(39
)
 
(256
)
 
(129
)
Total EBITDA including noncontrolling interests
313

 
172

 
768

 
525

Depreciation and amortization
(165
)
 
(60
)
 
(503
)
 
(180
)
Earnings (loss) before interest expense, income taxes, and noncontrolling interests
148

 
112

 
265

 
345

Interest expense
(79
)
 
(24
)
 
(242
)
 
(69
)
Income tax (expense) benefit
9

 
(22
)
 
(5
)
 
(73
)
Net income (loss)
$
78

 
$
66

 
$
18

 
$
203



Disaggregation of Revenue
Revenue from contracts with customers is disaggregated by customer type and geography, as it depicts the nature and amount of the Company’s revenue that is aligned with the Company's key growth strategies. In the following tables, revenue is disaggregated accordingly:
 
Reportable Segments
By Customer Type
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
Three Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
OE - Substrate
$
775

 
$

 
$

 
$

 
$
775

OE - Value add
997

 
1,082

 
671

 

 
2,750

Aftermarket

 

 

 
794

 
794

Total
$
1,772

 
$
1,082

 
$
671

 
$
794

 
$
4,319

Nine Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
OE - Substrate
$
2,258

 
$

 
$

 
$

 
$
2,258

OE - Value add
3,120

 
3,390

 
2,113

 

 
8,623

Aftermarket

 

 

 
2,426

 
2,426

Total
$
5,378

 
$
3,390

 
$
2,113

 
$
2,426

 
$
13,307


 
Reportable Segments
By Customer Type
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
OE - Substrate
$
596

 
$

 
$

 
$

 
$
596

OE - Value add
1,006

 

 
461

 

 
1,467

Aftermarket

 

 

 
308

 
308

Total
$
1,602

 
$

 
$
461

 
$
308

 
$
2,371

Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
OE - Substrate
$
1,869

 
$

 
$

 
$

 
$
1,869

OE - Value add
3,183

 

 
1,480

 

 
4,663

Aftermarket

 

 

 
953

 
$
953

Total
$
5,052

 
$

 
$
1,480

 
$
953

 
$
7,485


 
Reportable Segments
By Geography
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
Three Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
North America
$
759

 
$
386

 
$
225

 
$
513

 
$
1,883

Europe, Middle East and Africa
581

 
502

 
311

 
229

 
1,623

Rest of world
432

 
194

 
135

 
52

 
813

Total
$
1,772

 
$
1,082

 
$
671

 
$
794

 
$
4,319

Nine Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
North America
$
2,352

 
$
1,189

 
$
685

 
$
1,556

 
$
5,782

Europe, Middle East and Africa
1,831

 
1,617

 
1,038

 
707

 
5,193

Rest of world
1,195

 
584

 
390

 
163

 
2,332

Total
$
5,378

 
$
3,390

 
$
2,113

 
$
2,426

 
$
13,307



 
Reportable Segments
By Geography
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
North America
$
735

 
$

 
$
180

 
$
196

 
$
1,111

Europe, Middle East and Africa
559

 

 
177

 
97

 
833

Rest of world
308

 

 
104

 
15

 
427

Total
$
1,602

 
$

 
$
461

 
$
308

 
$
2,371

Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
North America
$
2,248

 
$

 
$
545

 
$
594

 
$
3,387

Europe, Middle East and Africa
1,839

 

 
614

 
310

 
2,763

Rest of world
965

 

 
321

 
49

 
1,335

Total
$
5,052

 
$

 
$
1,480

 
$
953

 
$
7,485