XML 39 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions and Divestitures (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table summarizes the final fair values of assets acquired and liabilities assumed as of the acquisition date and the measurement period adjustments made during the nine months ended September 30, 2019:
 
Initial Allocation
 
Adjustments
 
Final Allocation
Cash, cash equivalents and restricted cash
$
277

 
$

 
$
277

Customer notes and accounts receivable
1,258

 
(4
)
 
1,254

Other receivables
62

 

 
62

Inventories
1,551

 
(8
)
 
1,543

Prepayments and other current assets
198

 

 
198

Property, plant and equipment
1,711

 
(28
)
 
1,683

Long-term receivables
48

 

 
48

Goodwill
825

 
(22
)
 
803

Intangibles
1,530

 
47

 
1,577

Investments in nonconsolidated affiliates
528

 
(4
)
 
524

Deferred income taxes
166

 
30

 
196

Other assets
55

 
(5
)
 
50

Total assets acquired
8,209

 
6

 
8,215

 
 
 
 
 
 
Short-term debt, including current maturities of long-term debt
130

 

 
130

Accounts payable
957

 
4

 
961

Accrued compensation and employee benefits
231

 

 
231

Accrued income taxes
49

 

 
49

Accrued expenses and other current liabilities
522

 
(7
)
 
515

Long-term debt
1,315

 

 
1,315

Deferred income taxes
56

 
24

 
80

Pension and postretirement benefits
879

 

 
879

Deferred credits and other liabilities
124

 
(5
)
 
119

Total liabilities assumed
4,263

 
16

 
4,279

Redeemable noncontrolling interests
96

 
(8
)
 
88

Noncontrolling interests
143

 
(2
)
 
141

Net assets and noncontrolling interests acquired
$
3,707

 
$

 
$
3,707


The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of the acquisition date and the measurement period adjustments made during the nine months ended September 30, 2019:
 
Initial Allocation
 
Adjustments
 
Revised Allocation
Cash, cash equivalents and restricted cash
$
4

 
$

 
$
4

Customer notes and accounts receivable
19

 

 
19

Inventories
31

 

 
31

Prepayments and other current assets
2

 

 
2

Property, plant, and equipment
8

 

 
8

Goodwill
28

 
2

 
30

Intangibles
135

 
(2
)
 
133

Other assets
9

 

 
9

Total assets acquired
236

 

 
236

 
 
 
 
 

Short-term debt, including current maturities of long-term debt
10

 

 
10

Accounts payable
11

 

 
11

Accrued compensation and employee benefits
12

 

 
12

Deferred income taxes
18

 

 
18

Deferred credits and other liabilities
6

 

 
6

Total liabilities assumed
57

 

 
57

Redeemable noncontrolling interest
17

 

 
17

Net assets acquired
$
162

 
$

 
$
162


Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
Other intangible assets acquired include the following:
 
Estimated Fair Value
 
Weighted-Average Useful Lives
Definite-lived intangible assets:
 
 
 
Customer platforms and relationships
$
37

 
10 years
Technology rights
41

 
10 years
Total definite-lived intangible assets
78

 
 
 
 
 
 
Indefinite-lived intangible assets:
 
 
 
Trade names and trademarks
55

 
 
Total
$
133

 
 

Other intangible assets acquired include the following:
 
Estimated Fair Value
 
Weighted-Average Useful Lives
Definite-lived intangible assets:
 
 
 
Customer platforms and relationships
$
953

 
10 years
Technology rights
66

 
10 years
Packaged kits know-how
54

 
10 years
Catalogs
47

 
10 years
Licensing agreements
64

 
4.5 years
Land use rights
30

 
42.8 years
Total definite-lived intangible assets
1,214

 
10.5 years
 
 
 
 
Indefinite-lived intangible assets:
 
 
 
Trade names and trademarks
363

 
 
Total
$
1,577

 
 

Pro Forma Information
The following table summarizes, on a pro forma basis, the combined results of operations of the Company and the Federal-Mogul Acquisition, and the related financing, if the transaction had occurred as of January 1, 2017. The pro forma results are not necessarily indicative of either the actual consolidated results had the Federal-Mogul Acquisition occurred on January 1, 2017 or of future consolidated operating results.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Net sales and operating revenues
$
4,319

 
$
4,283

 
$
13,307

 
$
13,581

Earnings (loss) before income taxes and noncontrolling interests
$
168

 
$
287

 
$
369

 
$
745

Net income (loss) attributable to Tenneco Inc.
$
84

 
$
142

 
$
57

 
$
313

Basic earnings (loss) per share of common stock
$
1.03

 
$
1.75

 
$
0.70

 
$
3.88

Diluted earnings (loss) per share of common stock
$
1.03

 
$
1.75

 
$
0.70

 
$
3.87


Disposal Groups, Including Discontinued Operations
The related assets and liabilities were classified as held for sale as of September 30, 2019 and December 31, 2018:
                          
September 30, 2019
 
December 31, 2018
Assets
 
 
 
Receivables
$
8

 
$

Inventories
7

 
33

Other current assets
3

 
5

Long-lived assets
16

 
23

Goodwill
4

 

Impairment on carrying value
(8
)
 

Total assets held for sale
$
30

 
$
61

Liabilities
 
 
 
Accounts payable
$
4

 
$
21

Accrued liabilities

 
7

Other liabilities
1

 
11

Total liabilities held for sale
$
5

 
$
39