XML 32 R103.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Guarantor Condensed Consolidating Financial Statements - Statement of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues            
External $ 4,319     $ 2,371 $ 13,307 $ 7,485
Affiliated companies 0     0 0 0
Net sales and operating revenues 4,319     2,371 13,307 7,485
Costs and expenses            
Cost of sales 3,653     2,002 11,310 6,329
Selling, general, and administrative 249     138 853 443
Depreciation and amortization 165     60 503 180
Engineering, research, and development 78     39 248 118
Restructuring charges, asset impairments, and other 43     16 128 57
Impairment 9 $ 0 $ 60 0 69 0
Costs and expenses 4,197     2,255 13,111 7,127
Other expense (income)            
Non-service postretirement benefit costs 2     4 8 10
Equity in (earnings) losses of nonconsolidated affiliates, net of tax (1)     0 (34) 0
Other (income) expense, net (27)     0 (43) 3
Total other expense (income) (26)     4 (69) 13
Earnings (loss) before interest expense, income taxes, and noncontrolling interests 148     112 265 345
Interest expense:            
External, net of interest capitalized 79     24 242 69
Affiliated companies, net of interest income 0     0 0 0
Earnings (loss) before income taxes and noncontrolling interests 69     88 23 276
Income tax expense (benefit) (9)     22 5 73
Equity in net income (loss) from affiliated companies 0     0 0 0
Net income (loss) 78     66 18 203
Less: Net income (loss) attributable to noncontrolling interests 8     9 39 39
Net income (loss) attributable to Tenneco Inc. 70     57 (21) 164
Comprehensive income (loss) attributable to Tenneco Inc. (2)     33 (81) 74
Reclass and Elims            
Revenues            
External 0     0 0 0
Affiliated companies (520)     (297) (1,537) (866)
Net sales and operating revenues (520)     (297) (1,537) (866)
Costs and expenses            
Cost of sales (520)     (297) (1,537) (866)
Selling, general, and administrative 0     0 0 0
Depreciation and amortization 0     0 0 0
Engineering, research, and development 0     0 0 0
Restructuring charges, asset impairments, and other 0     0 0 0
Impairment 0       0  
Costs and expenses (520)     (297) (1,537) (866)
Other expense (income)            
Non-service postretirement benefit costs 0     0 0 0
Equity in (earnings) losses of nonconsolidated affiliates, net of tax 0       0  
Other (income) expense, net 0     6 0 16
Total other expense (income) 0     6 0 16
Earnings (loss) before interest expense, income taxes, and noncontrolling interests 0     (6) 0 (16)
Interest expense:            
External, net of interest capitalized 0     0 0 0
Affiliated companies, net of interest income 0     0 0 0
Earnings (loss) before income taxes and noncontrolling interests 0     (6) 0 (16)
Income tax expense (benefit) 0     0 0 0
Equity in net income (loss) from affiliated companies (258)     (109) (350) (327)
Net income (loss) (258)     (115) (350) (343)
Less: Net income (loss) attributable to noncontrolling interests 0     0 0 0
Net income (loss) attributable to Tenneco Inc. (258)     (115) (350) (343)
Comprehensive income (loss) attributable to Tenneco Inc. (140)     (115) (251) (343)
Guarantor Subsidiaries            
Revenues            
External 1,603     990 4,984 3,050
Affiliated companies 241     145 694 402
Net sales and operating revenues 1,844     1,135 5,678 3,452
Costs and expenses            
Cost of sales 1,558     960 4,852 2,951
Selling, general, and administrative 172     113 498 268
Depreciation and amortization 54     24 218 71
Engineering, research, and development 33     20 102 57
Restructuring charges, asset impairments, and other 13     2 64 5
Impairment 9       42  
Costs and expenses 1,839     1,119 5,776 3,352
Other expense (income)            
Non-service postretirement benefit costs 0     3 (1) 9
Equity in (earnings) losses of nonconsolidated affiliates, net of tax (1)       (3)  
Other (income) expense, net (33)     (35) (10) (11)
Total other expense (income) (34)     (32) (14) (2)
Earnings (loss) before interest expense, income taxes, and noncontrolling interests 39     48 (84) 102
Interest expense:            
External, net of interest capitalized 25     10 30 30
Affiliated companies, net of interest income (6)     (5) (20) (12)
Earnings (loss) before income taxes and noncontrolling interests 20     43 (94) 84
Income tax expense (benefit) 5     12 (13) 11
Equity in net income (loss) from affiliated companies 124     37 196 122
Net income (loss) 139     68 115 195
Less: Net income (loss) attributable to noncontrolling interests 0     0 0 0
Net income (loss) attributable to Tenneco Inc. 139     68 115 195
Comprehensive income (loss) attributable to Tenneco Inc. 135     68 118 195
Nonguarantor Subsidiaries            
Revenues            
External 2,716     1,381 8,323 4,435
Affiliated companies 279     152 843 464
Net sales and operating revenues 2,995     1,533 9,166 4,899
Costs and expenses            
Cost of sales 2,615     1,339 7,995 4,244
Selling, general, and administrative 76     25 354 175
Depreciation and amortization 110     36 284 109
Engineering, research, and development 45     19 146 61
Restructuring charges, asset impairments, and other 30     14 64 52
Impairment 0       27  
Costs and expenses 2,876     1,433 8,870 4,641
Other expense (income)            
Non-service postretirement benefit costs 2     1 9 1
Equity in (earnings) losses of nonconsolidated affiliates, net of tax 0       (31)  
Other (income) expense, net 6     29 (33) (2)
Total other expense (income) 8     30 (55) (1)
Earnings (loss) before interest expense, income taxes, and noncontrolling interests 111     70 351 259
Interest expense:            
External, net of interest capitalized 0     4 17 10
Affiliated companies, net of interest income (13)     0 6 0
Earnings (loss) before income taxes and noncontrolling interests 124     66 328 249
Income tax expense (benefit) (3)     10 54 62
Equity in net income (loss) from affiliated companies 0     0 0 0
Net income (loss) 127     56 274 187
Less: Net income (loss) attributable to noncontrolling interests 8     9 39 39
Net income (loss) attributable to Tenneco Inc. 119     47 235 148
Comprehensive income (loss) attributable to Tenneco Inc. 5     47 133 148
Tenneco Inc            
Revenues            
External 0     0 0 0
Affiliated companies 0     0 0 0
Net sales and operating revenues 0     0 0 0
Costs and expenses            
Cost of sales 0     0 0 0
Selling, general, and administrative 1     0 1 0
Depreciation and amortization 1     0 1 0
Engineering, research, and development 0     0 0 0
Restructuring charges, asset impairments, and other 0     0 0 0
Impairment 0       0  
Costs and expenses 2     0 2 0
Other expense (income)            
Non-service postretirement benefit costs 0     0 0 0
Equity in (earnings) losses of nonconsolidated affiliates, net of tax 0       0  
Other (income) expense, net 0     0 0 0
Total other expense (income) 0     0 0 0
Earnings (loss) before interest expense, income taxes, and noncontrolling interests (2)     0 (2) 0
Interest expense:            
External, net of interest capitalized 54     10 195 29
Affiliated companies, net of interest income 19     5 14 12
Earnings (loss) before income taxes and noncontrolling interests (75)     (15) (211) (41)
Income tax expense (benefit) (11)     0 (36) 0
Equity in net income (loss) from affiliated companies 134     72 154 205
Net income (loss) 70     57 (21) 164
Less: Net income (loss) attributable to noncontrolling interests 0     0 0 0
Net income (loss) attributable to Tenneco Inc. 70     57 (21) 164
Comprehensive income (loss) attributable to Tenneco Inc. $ (2)     $ 33 $ (81) $ 74