XML 82 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Condensed Consolidating Financial Statements - Statement of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Net sales and operating revenues —        
External $ 2,372 $ 2,274 $ 7,483 $ 6,883
Affiliated companies 0 0 0 0
Net sales and operating revenues 2,372 2,274 7,483 6,883
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 2,014 1,911 6,371 5,789
Engineering, research, and development 39 40 122 115
Selling, general, and administrative 141 127 450 520
Depreciation and amortization of other intangibles 65 58 183 165
Total costs and expenses 2,259 2,136 7,126 6,589
Other expense (income)        
Loss on sale of receivables 3 2 8 4
Other income (expense) 6 2 15 8
Total other income (expense) 9 4 23 12
Earnings before interest expense, income taxes, and noncontrolling interests 104 134 334 282
Interest expense —        
External (net of interest capitalized) 21 19 61 54
Affiliated companies (net of interest income) 0 0 0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 83 115 273 228
Income tax (benefit) expense 20 16 72 41
Equity in net income from affiliated companies 0 0 0 0
Net income 63 99 201 187
Less: Net income attributable to noncontrolling interests 9 16 39 48
Net income attributable to Tenneco Inc. 54 83 162 139
Comprehensive income (loss) attributable to Tenneco Inc. 30 114 71 234
Reclass and Elims        
Net sales and operating revenues —        
External 0 0 0 0
Affiliated companies (297) (271) (866) (910)
Net sales and operating revenues (297) (271) (866) (910)
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) (297) (271) (866) (910)
Engineering, research, and development 0 0 0 0
Selling, general, and administrative 0 0 0 0
Depreciation and amortization of other intangibles 0 0 0 0
Total costs and expenses (297) (271) (866) (910)
Other expense (income)        
Loss on sale of receivables 0 0 0 0
Other income (expense) 6 0 16 15
Total other income (expense) 6 0 16 15
Earnings before interest expense, income taxes, and noncontrolling interests (6) 0 (16) (15)
Interest expense —        
External (net of interest capitalized) 0 0 0 0
Affiliated companies (net of interest income) 0 0 0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies (6) 0 (16) (15)
Income tax (benefit) expense 0 0 0 0
Equity in net income from affiliated companies (106) (126) (324) (304)
Net income (112) (126) (340) (319)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. (112) (126) (340) (319)
Comprehensive income (loss) attributable to Tenneco Inc. (112) (120) (340) (313)
Guarantor Subsidiaries        
Net sales and operating revenues —        
External 990 917 3,050 2,958
Affiliated companies 145 128 402 413
Net sales and operating revenues 1,135 1,045 3,452 3,371
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 962 887 2,956 2,865
Engineering, research, and development 20 17 57 56
Selling, general, and administrative 67 50 222 301
Depreciation and amortization of other intangibles 30 23 74 65
Total costs and expenses 1,079 977 3,309 3,287
Other expense (income)        
Loss on sale of receivables 1 1 5 2
Other income (expense) 10 12 40 24
Total other income (expense) 11 13 45 26
Earnings before interest expense, income taxes, and noncontrolling interests 45 55 98 58
Interest expense —        
External (net of interest capitalized) 9 7 25 10
Affiliated companies (net of interest income) (4) (5) (11) (12)
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 40 53 84 60
Income tax (benefit) expense 10 (5) 9 6
Equity in net income from affiliated companies 38 31 122 119
Net income 68 89 197 173
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. 68 89 197 173
Comprehensive income (loss) attributable to Tenneco Inc. 68 89 197 173
Non-Guarantor Subsidiaries        
Net sales and operating revenues —        
External 1,382 1,357 4,433 3,925
Affiliated companies 152 143 464 497
Net sales and operating revenues 1,534 1,500 4,897 4,422
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 1,349 1,295 4,281 3,834
Engineering, research, and development 19 23 65 59
Selling, general, and administrative 74 77 228 219
Depreciation and amortization of other intangibles 35 35 109 100
Total costs and expenses 1,477 1,430 4,683 4,212
Other expense (income)        
Loss on sale of receivables 2 1 3 2
Other income (expense) (10) (10) (41) (31)
Total other income (expense) (8) (9) (38) (29)
Earnings before interest expense, income taxes, and noncontrolling interests 65 79 252 239
Interest expense —        
External (net of interest capitalized) 2 2 7 4
Affiliated companies (net of interest income) 0 3 0 6
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 63 74 245 229
Income tax (benefit) expense 10 21 63 35
Equity in net income from affiliated companies 0 0 0 0
Net income 53 53 182 194
Less: Net income attributable to noncontrolling interests 9 16 39 48
Net income attributable to Tenneco Inc. 44 37 143 146
Comprehensive income (loss) attributable to Tenneco Inc. 44 31 143 140
Tenneco Inc        
Net sales and operating revenues —        
External 0 0 0 0
Affiliated companies 0   0 0
Net sales and operating revenues 0 0 0 0
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 0 0 0 0
Engineering, research, and development 0 0 0 0
Selling, general, and administrative 0 0 0 0
Depreciation and amortization of other intangibles 0 0 0 0
Total costs and expenses 0 0 0 0
Other expense (income)        
Loss on sale of receivables 0 0 0 0
Other income (expense) 0 0 0 0
Total other income (expense) 0 0 0 0
Earnings before interest expense, income taxes, and noncontrolling interests 0 0 0 0
Interest expense —        
External (net of interest capitalized) 10 10 29 40
Affiliated companies (net of interest income) 4 2 11 6
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies (14) (12) (40) (46)
Income tax (benefit) expense 0 0 0 0
Equity in net income from affiliated companies 68 95 202 185
Net income 54 83 162 139
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. 54 83 162 139
Comprehensive income (loss) attributable to Tenneco Inc. $ 30 $ 114 $ 71 $ 234