XML 72 R59.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Condensed Consolidating Financial Statements - Statement of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Net sales and operating revenues —        
External $ 2,317 $ 2,212 $ 4,609 $ 4,348
Affiliated companies 0 0 0 0
Net sales and operating revenues 2,317 2,212 4,609 4,348
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 1,946 1,816 3,877 3,586
Engineering, research, and development 36 37 75 76
Selling, general, and administrative 253 134 401 281
Depreciation and amortization of other intangibles 55 52 107 106
Total costs and expenses 2,290 2,039 4,460 4,049
Other income (expense)        
Loss on sale of receivables (1) (1) (2) (2)
Other income (expense) 1 (1) 1 (2)
Total other income (expense) 0 (2) (1) (4)
Earnings before interest expense, income taxes, and noncontrolling interests 27 171 148 295
Interest expense —        
External (net of interest capitalized) 20 34 35 52
Affiliated companies (net of interest income) 0 0 0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 7 137 113 243
Income tax (benefit) expense (8) 39 25 73
Equity in net income (loss) from affiliated companies 0 0 0 0
Net income 15 98 88 170
Less: Net income attributable to noncontrolling interests 18 16 32 31
Net income attributable to Tenneco Inc. (3) 82 56 139
Comprehensive income (loss) attributable to Tenneco Inc. 33 65 120 149
Reclass and Elims        
Net sales and operating revenues —        
External 0 0 0 0
Affiliated companies (313) (324) (639) (641)
Net sales and operating revenues (313) (324) (639) (641)
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) (313) (324) (639) (641)
Engineering, research, and development 0 0 0 0
Selling, general, and administrative 0 0 0 0
Depreciation and amortization of other intangibles 0 0 0 0
Total costs and expenses (313) (324) (639) (641)
Other income (expense)        
Loss on sale of receivables 0 0 0 0
Other income (expense) (15) (15) (15) (15)
Total other income (expense) (15) (15) (15) (15)
Earnings before interest expense, income taxes, and noncontrolling interests (15) (15) (15) (15)
Interest expense —        
External (net of interest capitalized) 0 0 0 0
Affiliated companies (net of interest income) 0 0 0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies (15) (15) (15) (15)
Income tax (benefit) expense 0 0 0 0
Equity in net income (loss) from affiliated companies (74) (173) (178) (277)
Net income (89) (188) (193) (292)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. (89) (188) (193) (292)
Comprehensive income (loss) attributable to Tenneco Inc. (89) (188) (193) (292)
Guarantor Subsidiaries        
Net sales and operating revenues —        
External 1,023 1,005 2,041 2,001
Affiliated companies 141 128 285 255
Net sales and operating revenues 1,164 1,133 2,326 2,256
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 988 946 1,982 1,896
Engineering, research, and development 19 19 39 39
Selling, general, and administrative 184 58 259 126
Depreciation and amortization of other intangibles 21 21 42 42
Total costs and expenses 1,212 1,044 2,322 2,103
Other income (expense)        
Loss on sale of receivables (1) (1) (1) (1)
Other income (expense) 8 7 0 1
Total other income (expense) 7 6 (1) 0
Earnings before interest expense, income taxes, and noncontrolling interests (41) 95 3 153
Interest expense —        
External (net of interest capitalized) 3 0 3 0
Affiliated companies (net of interest income) (4) (3) (7) (6)
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies (40) 98 7 159
Income tax (benefit) expense 3 24 11 37
Equity in net income (loss) from affiliated companies 60 57 88 85
Net income 17 131 84 207
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. 17 131 84 207
Comprehensive income (loss) attributable to Tenneco Inc. 17 131 84 207
Non-Guarantor Subsidiaries        
Net sales and operating revenues —        
External 1,294 1,207 2,568 2,347
Affiliated companies 172 196 354 386
Net sales and operating revenues 1,466 1,403 2,922 2,733
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 1,271 1,194 2,534 2,331
Engineering, research, and development 17 18 36 37
Selling, general, and administrative 69 75 142 154
Depreciation and amortization of other intangibles 34 31 65 64
Total costs and expenses 1,391 1,318 2,777 2,586
Other income (expense)        
Loss on sale of receivables 0 0 (1) (1)
Other income (expense) 8 7 16 12
Total other income (expense) 8 7 15 11
Earnings before interest expense, income taxes, and noncontrolling interests 83 92 160 158
Interest expense —        
External (net of interest capitalized) 2 2 2 2
Affiliated companies (net of interest income) 2 2 3 4
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 79 88 155 152
Income tax (benefit) expense (11) 15 14 36
Equity in net income (loss) from affiliated companies 0 0 0 0
Net income 90 73 141 116
Less: Net income attributable to noncontrolling interests 18 16 32 31
Net income attributable to Tenneco Inc. 72 57 109 85
Comprehensive income (loss) attributable to Tenneco Inc. 72 57 109 85
Tenneco Inc        
Net sales and operating revenues —        
External 0 0 0 0
Affiliated companies 0   0 0
Net sales and operating revenues 0 0 0 0
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 0 0 0 0
Engineering, research, and development 0 0 0 0
Selling, general, and administrative 0 1 0 1
Depreciation and amortization of other intangibles 0 0 0 0
Total costs and expenses 0 1 0 1
Other income (expense)        
Loss on sale of receivables 0 0 0 0
Other income (expense) 0 0 0 0
Total other income (expense) 0 0 0 0
Earnings before interest expense, income taxes, and noncontrolling interests 0 (1) 0 (1)
Interest expense —        
External (net of interest capitalized) 15 32 30 50
Affiliated companies (net of interest income) 2 1 4 2
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies (17) (34) (34) (53)
Income tax (benefit) expense 0 0 0 0
Equity in net income (loss) from affiliated companies 14 116 90 192
Net income (3) 82 56 139
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. (3) 82 56 139
Comprehensive income (loss) attributable to Tenneco Inc. $ 33 $ 65 $ 120 $ 149