XML 66 R54.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Condensed Consolidating Financial Statements - Statement of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Mar. 31, 2015
Jun. 30, 2016
Jun. 30, 2015
Net sales and operating revenues —          
External $ 2,212 $ 2,130   $ 4,348 $ 4,153
Affiliated companies 0 0   0 0
Net sales and operating revenues 2,212 2,130 $ 2,130 4,348 4,153
Costs and expenses          
Cost of sales (exclusive of depreciation and amortization shown below) 1,810 1,764 1,764 3,580 3,450
Engineering, research, and development 37 38 38 76 79
Selling, general, and administrative 134 121 121 281 246
Depreciation and amortization of other intangibles 52 51 51 106 101
Total costs and expenses 2,033 1,974 1,974 4,043 3,876
Other income (expense)          
Loss on sale of receivables (1) (1) (1) (2) (2)
Other income (expense) (1) 0 0 (2) 0
Total other income (expense) (2) (1) (1) (4) (2)
Earnings before interest expense, income taxes, and noncontrolling interests 177 155 155 301 275
Interest expense —          
External (net of interest capitalized) 34 17 17 52 33
Affiliated companies (net of interest income) 0 0   0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 143 138   249 242
Income tax expense 40 47 47 74 88
Equity in net income (loss) from affiliated companies 0 0   0 0
Net Income (loss) 103 91 91 175 154
Less: Net income attributable to noncontrolling interests 17 13 13 32 27
Net income attributable to Tenneco Inc. 86 78 $ 78 143 127
Comprehensive income (loss) attributable to Tenneco Inc. 69 102   153 82
Reclass and Elims          
Net sales and operating revenues —          
External 0 0   0 0
Affiliated companies (324) (248)   (641) (499)
Net sales and operating revenues (324) (248)   (641) (499)
Costs and expenses          
Cost of sales (exclusive of depreciation and amortization shown below) (324) (248)   (641) (499)
Engineering, research, and development 0 0   0 0
Selling, general, and administrative 0 0   0 0
Depreciation and amortization of other intangibles 0 0   0 0
Total costs and expenses (324) (248)   (641) (499)
Other income (expense)          
Loss on sale of receivables 0 0   0 0
Other income (expense) (15) (30)   (15) (30)
Total other income (expense) (15) (30)   (15) (30)
Earnings before interest expense, income taxes, and noncontrolling interests (15) (30)   (15) (30)
Interest expense —          
External (net of interest capitalized) 0 0   0 0
Affiliated companies (net of interest income) 0 0   0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies (15) (30)   (15) (30)
Income tax expense 0 0   0 0
Equity in net income (loss) from affiliated companies (180) (154)   (283) (251)
Net Income (loss) (195) (184)   (298) (281)
Less: Net income attributable to noncontrolling interests 0 0   0 0
Net income attributable to Tenneco Inc. (195) (184)   (298) (281)
Comprehensive income (loss) attributable to Tenneco Inc. (195) (184)   (298) (281)
Guarantor Subsidiaries          
Net sales and operating revenues —          
External 1,005 984   2,001 1,881
Affiliated companies 128 105   255 211
Net sales and operating revenues 1,133 1,089   2,256 2,092
Costs and expenses          
Cost of sales (exclusive of depreciation and amortization shown below) 945 901   1,894 1,743
Engineering, research, and development 19 20   39 41
Selling, general, and administrative 58 50   126 96
Depreciation and amortization of other intangibles 21 22   42 44
Total costs and expenses 1,043 993   2,101 1,924
Other income (expense)          
Loss on sale of receivables (1) (1)   (1) (1)
Other income (expense) 7 31   1 27
Total other income (expense) 6 30   0 26
Earnings before interest expense, income taxes, and noncontrolling interests 96 126   155 194
Interest expense —          
External (net of interest capitalized) 0 (1)   0 (1)
Affiliated companies (net of interest income) (3) 20   (6) 37
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 99 107   161 158
Income tax expense 24 43   37 61
Equity in net income (loss) from affiliated companies 60 59   87 89
Net Income (loss) 135 123   211 186
Less: Net income attributable to noncontrolling interests 0 0   0 0
Net income attributable to Tenneco Inc. 135 123   211 186
Comprehensive income (loss) attributable to Tenneco Inc. 135 123   211 186
Non-Guarantor Subsidiaries          
Net sales and operating revenues —          
External 1,207 1,146   2,347 2,272
Affiliated companies 196 143   386 288
Net sales and operating revenues 1,403 1,289   2,733 2,560
Costs and expenses          
Cost of sales (exclusive of depreciation and amortization shown below) 1,189 1,111   2,327 2,206
Engineering, research, and development 18 18   37 38
Selling, general, and administrative 75 71   154 148
Depreciation and amortization of other intangibles 31 29   64 57
Total costs and expenses 1,313 1,229   2,582 2,449
Other income (expense)          
Loss on sale of receivables 0 0   (1) (1)
Other income (expense) 7 (1)   12 3
Total other income (expense) 7 (1)   11 2
Earnings before interest expense, income taxes, and noncontrolling interests 97 59   162 113
Interest expense —          
External (net of interest capitalized) 2 2   2 2
Affiliated companies (net of interest income) 2 (21)   4 (38)
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 93 78   156 149
Income tax expense 16 4   37 27
Equity in net income (loss) from affiliated companies 0 0   0 0
Net Income (loss) 77 74   119 122
Less: Net income attributable to noncontrolling interests 17 13   32 27
Net income attributable to Tenneco Inc. 60 61   87 95
Comprehensive income (loss) attributable to Tenneco Inc. 60 61   87 95
Tenneco Inc          
Net sales and operating revenues —          
External 0 0   0 0
Affiliated companies 0     0 0
Net sales and operating revenues 0 0   0 0
Costs and expenses          
Cost of sales (exclusive of depreciation and amortization shown below) 0 0   0 0
Engineering, research, and development 0 0   0 0
Selling, general, and administrative 1 0   1 2
Depreciation and amortization of other intangibles 0 0   0 0
Total costs and expenses 1 0   1 2
Other income (expense)          
Loss on sale of receivables 0 0   0 0
Other income (expense) 0 0   0 0
Total other income (expense) 0 0   0 0
Earnings before interest expense, income taxes, and noncontrolling interests (1) 0   (1) (2)
Interest expense —          
External (net of interest capitalized) 32 16   50 32
Affiliated companies (net of interest income) 1 1   2 1
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies (34) (17)   (53) (35)
Income tax expense 0 0   0 0
Equity in net income (loss) from affiliated companies 120 95   196 162
Net Income (loss) 86 78   143 127
Less: Net income attributable to noncontrolling interests 0 0   0 0
Net income attributable to Tenneco Inc. 86 78   143 127
Comprehensive income (loss) attributable to Tenneco Inc. $ 69 $ 102   $ 153 $ 82