XML 70 R55.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Condensed Consolidating Financial Statements - Statement of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Net sales and operating revenues —    
External $ 2,136 $ 2,023
Affiliated companies 0 0
Net sales and operating revenues 2,136 2,023
Costs and expenses    
Cost of sales (exclusive of depreciation and amortization shown below) 1,770 1,686
Engineering, research, and development 39 41
Selling, general, and administrative 147 125
Depreciation and amortization of other intangibles 54 50
Total costs and expenses 2,010 1,902
Other income (expense)    
Loss on sale of receivables (1) (1)
Other income (expense) (1) 0
Total other income (expense) (2) (1)
Earnings before interest expense, income taxes, and noncontrolling interests 124 120
Interest expense —    
External (net of interest capitalized) 18 16
Affiliated companies (net of interest income) 0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 106 104
Income tax expense 34 41
Equity in net income (loss) from affiliated companies 0 0
Net Income (loss) 72 63
Less: Net income attributable to noncontrolling interests 15 14
Net income attributable to Tenneco Inc. 57 49
Comprehensive income (loss) attributable to Tenneco Inc. 84 (20)
Guarantor Subsidiaries    
Net sales and operating revenues —    
External 996 897
Affiliated companies 127 106
Net sales and operating revenues 1,123 1,003
Costs and expenses    
Cost of sales (exclusive of depreciation and amortization shown below) 949 842
Engineering, research, and development 20 21
Selling, general, and administrative 68 46
Depreciation and amortization of other intangibles 21 22
Total costs and expenses 1,058 931
Other income (expense)    
Loss on sale of receivables 0 0
Other income (expense) (6) (4)
Total other income (expense) (6) (4)
Earnings before interest expense, income taxes, and noncontrolling interests 59 68
Interest expense —    
External (net of interest capitalized) 0 0
Affiliated companies (net of interest income) (3) 17
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 62 51
Income tax expense 13 18
Equity in net income (loss) from affiliated companies 27 30
Net Income (loss) 76 63
Less: Net income attributable to noncontrolling interests 0 0
Net income attributable to Tenneco Inc. 76 63
Comprehensive income (loss) attributable to Tenneco Inc. 76 63
Non-Guarantor Subsidiaries    
Net sales and operating revenues —    
External 1,140 1,126
Affiliated companies 190 145
Net sales and operating revenues 1,330 1,271
Costs and expenses    
Cost of sales (exclusive of depreciation and amortization shown below) 1,138 1,095
Engineering, research, and development 19 20
Selling, general, and administrative 79 77
Depreciation and amortization of other intangibles 33 28
Total costs and expenses 1,269 1,220
Other income (expense)    
Loss on sale of receivables (1) (1)
Other income (expense) 5 4
Total other income (expense) 4 3
Earnings before interest expense, income taxes, and noncontrolling interests 65 54
Interest expense —    
External (net of interest capitalized) 0 0
Affiliated companies (net of interest income) 2 (17)
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 63 71
Income tax expense 21 23
Equity in net income (loss) from affiliated companies 0 0
Net Income (loss) 42 48
Less: Net income attributable to noncontrolling interests 15 14
Net income attributable to Tenneco Inc. 27 34
Comprehensive income (loss) attributable to Tenneco Inc. 27 34
Tenneco Inc    
Net sales and operating revenues —    
External 0 0
Affiliated companies 0  
Net sales and operating revenues 0 0
Costs and expenses    
Cost of sales (exclusive of depreciation and amortization shown below) 0 0
Engineering, research, and development 0 0
Selling, general, and administrative 0 2
Depreciation and amortization of other intangibles 0 0
Total costs and expenses 0 2
Other income (expense)    
Loss on sale of receivables 0 0
Other income (expense) 0 0
Total other income (expense) 0 0
Earnings before interest expense, income taxes, and noncontrolling interests 0 (2)
Interest expense —    
External (net of interest capitalized) 18 16
Affiliated companies (net of interest income) 1 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies (19) (18)
Income tax expense 0 0
Equity in net income (loss) from affiliated companies 76 67
Net Income (loss) 57 49
Less: Net income attributable to noncontrolling interests 0 0
Net income attributable to Tenneco Inc. 57 49
Comprehensive income (loss) attributable to Tenneco Inc. 84 (20)
Reclass and Elims    
Net sales and operating revenues —    
External 0 0
Affiliated companies (317) (251)
Net sales and operating revenues (317) (251)
Costs and expenses    
Cost of sales (exclusive of depreciation and amortization shown below) (317) (251)
Engineering, research, and development 0 0
Selling, general, and administrative 0 0
Depreciation and amortization of other intangibles 0 0
Total costs and expenses (317) (251)
Other income (expense)    
Loss on sale of receivables 0 0
Other income (expense) 0 0
Total other income (expense) 0 0
Earnings before interest expense, income taxes, and noncontrolling interests 0 0
Interest expense —    
External (net of interest capitalized) 0 0
Affiliated companies (net of interest income) 0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 0 0
Income tax expense 0 0
Equity in net income (loss) from affiliated companies (103) (97)
Net Income (loss) (103) (97)
Less: Net income attributable to noncontrolling interests 0 0
Net income attributable to Tenneco Inc. (103) (97)
Comprehensive income (loss) attributable to Tenneco Inc. $ (103) $ (97)