XML 60 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-Term Debt, Short-Term Debt, and Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2014
Text Block [Abstract]  
Summary of Long-term Debt Obligations
Long-Term Debt
A summary of our long-term debt obligations at December 31, 2014 and 2013, is set forth in the following table:
 
2014
 
2013
 
(Millions)
Tenneco Inc. —
 
 
 
Revolver borrowings due 2017, average effective interest rate 2.7% in 2013
$

 
$
58

Revolver borrowings due 2019, average effective interest rate 2.6% in 2014

 

Senior Tranche A Term Loan due 2014 through 2017, average effective interest rate 2.7% in 2013

 
228

Senior Tranche A Term Loan due 2015 through 2019, average effective interest rate 1.9% in 2014
300

 

7 3/4% Senior Notes due 2018

 
225

5 3/8% Senior Notes due 2024
225

 

6 7/8% Senior Notes due 2020
500

 
500

Debentures due 2015 through 2026, average effective interest rate 7.5% in 2014 and 7.5% in 2013
1

 
1

Other subsidiaries —

 

Other Long Term Debt due in 2019, average interest rate 5.45% in 2014
37

 

Notes due 2015 through 2026, average effective interest rate 1.3% in both 2014 and 2013
8

 
9


1,071

 
1,021

Less — maturities classified as current
2

 
2

Total long-term debt
$
1,069

 
$
1,019

Summary of Short-term Debt Obligations
Information regarding our short-term debt as of and for the years ended December 31, 2014 and 2013 is as follows:
 
2014
 
2013
 
(Millions)
Maturities classified as current
$
2

 
$
2

Short-term borrowings
58

 
81

Total short-term debt
$
60

 
$
83


 
Notes Payable(a)
 
2014
 
2013
 
(Dollars in Millions)    
Outstanding borrowings at end of year
$
58

 
$
81

Weighted average interest rate on outstanding borrowings at end of year(b)
2.6
%
 
4.4
%
Maximum month-end outstanding borrowings during year
$
124

 
$
177

Average month-end outstanding borrowings during year
$
107

 
$
116

Weighted average interest rate on average month-end outstanding borrowings during year(b)
4.0
%
 
4.7
%
(a)
Includes borrowings under both committed credit facilities and uncommitted lines of credit and similar arrangements.
(b)
This calculation does not include the commitment fees to be paid on the unused revolving credit facility balances which are recorded as interest expense for accounting purposes.
Financing Arrangements
Financing Arrangements
 
Committed Credit Facilities(a) as of December 31, 2014
 
Term
 
Commitments
 
Borrowings
 
Letters of
Credit(b)
 
Available
 
(Millions)
Tenneco Inc. revolving credit agreement
2019
 
1,200

 

 
34

 
1,166

Tenneco Inc. tranche A term facility
2019
 
300

 
300

 

 

Subsidiaries’ credit agreements
2015-2026
 
152

 
104

 

 
48

 
 
 
$
1,652

 
$
404

 
$
34

 
$
1,214

(a)
We generally are required to pay commitment fees on the unused portion of the total commitment.
(b)
Letters of credit reduce the available borrowings under the revolving credit agreement.
Financial Ratios under Senior Credit Facility
The financial ratios required under the amended and restated senior credit facility (or the predecessor facility, as applicable) and the actual ratios we achieved for the four quarters of 2014, are as follows:
 
Quarter Ended
 
December 31,
2014

September 30,
2014

June 30,
2014

March 31,
2014
 
Req.
 
Act.
 
Req.
 
Act.
 
Req.
 
Act.
 
Req.
 
Act.
Leverage Ratio (maximum)
3.50


1.22


3.50


1.55


3.50


1.57


3.50


1.63

Interest Coverage Ratio (minimum)
3.75


11.40


2.75


10.99


2.75


10.62


2.75


10.39

Proforma Consolidated Leverage Ratio
So long as no default existed, we would, however, under our senior credit facility agreement, be permitted to repay or refinance our senior notes (i) with the net cash proceeds of permitted refinancing indebtedness (as defined in the senior credit facility agreement) or with the net cash proceeds of our common stock in each case issued within 180 days prior to such repayment; (ii) with the net cash proceeds of the incremental facilities (as defined in the senior credit facility agreement) and certain indebtedness incurred by our foreign subsidiaries; (iii) with the proceeds of the revolving loans (as defined in the senior credit facility agreement); (iv) with the cash generated by our operations; (v) in an amount equal to the net cash proceeds of qualified capital stock (as defined in the senior credit facility agreement) issued by us after December 8, 2014; and (vi) in exchange for permitted refinancing indebtedness or in exchange for shares of our common stock; provided that such purchases are capped as follows (with respect to clauses (iii), (iv) and (v) based on a pro forma consolidated leverage ratio after giving effect to such purchase, cancellation or redemption):
Pro forma Consolidated
Leverage Ratio
Aggregate Senior
Note Maximum Amount
 
(Millions)
Greater than or equal to 3.0x
$
20

Greater than or equal to 2.5x
$
100

Greater than or equal to 2.0x
$
200

Less than 2.0x
no limit