XML 73 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues                      
Net sales and operating revenues $ 2,004us-gaap_SalesRevenueNet $ 2,081us-gaap_SalesRevenueNet $ 2,241us-gaap_SalesRevenueNet $ 2,094us-gaap_SalesRevenueNet $ 2,031us-gaap_SalesRevenueNet $ 1,963us-gaap_SalesRevenueNet $ 2,067us-gaap_SalesRevenueNet $ 1,903us-gaap_SalesRevenueNet $ 8,420us-gaap_SalesRevenueNet $ 7,964us-gaap_SalesRevenueNet $ 7,363us-gaap_SalesRevenueNet
Costs and expenses                      
Cost of sales (exclusive of depreciation and amortization shown below) 1,685ten_CostOfSalesExclusiveOfDepreciationAndAmortization 1,735ten_CostOfSalesExclusiveOfDepreciationAndAmortization 1,851ten_CostOfSalesExclusiveOfDepreciationAndAmortization 1,754ten_CostOfSalesExclusiveOfDepreciationAndAmortization 1,703ten_CostOfSalesExclusiveOfDepreciationAndAmortization 1,691ten_CostOfSalesExclusiveOfDepreciationAndAmortization 1,736ten_CostOfSalesExclusiveOfDepreciationAndAmortization 1,604ten_CostOfSalesExclusiveOfDepreciationAndAmortization 7,025ten_CostOfSalesExclusiveOfDepreciationAndAmortization 6,734ten_CostOfSalesExclusiveOfDepreciationAndAmortization 6,170ten_CostOfSalesExclusiveOfDepreciationAndAmortization
Goodwill impairment charge                 0us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss
Engineering, research, and development                 169us-gaap_ResearchAndDevelopmentExpense 144us-gaap_ResearchAndDevelopmentExpense 126us-gaap_ResearchAndDevelopmentExpense
Selling, general, and administrative                 519us-gaap_SellingGeneralAndAdministrativeExpense 453us-gaap_SellingGeneralAndAdministrativeExpense 427us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization of other intangibles                 208us-gaap_DepreciationDepletionAndAmortization 205us-gaap_DepreciationDepletionAndAmortization 205us-gaap_DepreciationDepletionAndAmortization
Costs and expenses                 7,921us-gaap_CostsAndExpenses 7,536us-gaap_CostsAndExpenses 6,928us-gaap_CostsAndExpenses
Other income (expense)                      
Loss on sale of receivables                 (4)us-gaap_GainLossOnSaleOfAccountsReceivable (4)us-gaap_GainLossOnSaleOfAccountsReceivable (4)us-gaap_GainLossOnSaleOfAccountsReceivable
Other expense                 (3)us-gaap_OtherNonoperatingExpense 0us-gaap_OtherNonoperatingExpense (3)us-gaap_OtherNonoperatingExpense
Total other income (expense)                 (7)us-gaap_NonoperatingIncomeExpense (4)us-gaap_NonoperatingIncomeExpense (7)us-gaap_NonoperatingIncomeExpense
Earnings before interest expense, income taxes, and noncontrolling interests 83ten_EarningsBeforeInterestExpenseIncomeTaxesAndNoncontrollingInterests 140ten_EarningsBeforeInterestExpenseIncomeTaxesAndNoncontrollingInterests 156ten_EarningsBeforeInterestExpenseIncomeTaxesAndNoncontrollingInterests 113ten_EarningsBeforeInterestExpenseIncomeTaxesAndNoncontrollingInterests 118ten_EarningsBeforeInterestExpenseIncomeTaxesAndNoncontrollingInterests 72ten_EarningsBeforeInterestExpenseIncomeTaxesAndNoncontrollingInterests 141ten_EarningsBeforeInterestExpenseIncomeTaxesAndNoncontrollingInterests 93ten_EarningsBeforeInterestExpenseIncomeTaxesAndNoncontrollingInterests 492ten_EarningsBeforeInterestExpenseIncomeTaxesAndNoncontrollingInterests 424ten_EarningsBeforeInterestExpenseIncomeTaxesAndNoncontrollingInterests 428ten_EarningsBeforeInterestExpenseIncomeTaxesAndNoncontrollingInterests
Interest expense (net of interest capitalized of $5 million for 2014 and $4 million for 2013 and 2012, respectively)                 91us-gaap_InterestExpense 80us-gaap_InterestExpense 105us-gaap_InterestExpense
Earnings before income taxes and noncontrolling interests                 401us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 344us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 323us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense                 131us-gaap_IncomeTaxExpenseBenefit 122us-gaap_IncomeTaxExpenseBenefit 19us-gaap_IncomeTaxExpenseBenefit
Net income                 270us-gaap_ProfitLoss 222us-gaap_ProfitLoss 304us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interests                 44us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 39us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 29us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Tenneco Inc. $ 21us-gaap_NetIncomeLoss $ 78us-gaap_NetIncomeLoss $ 81us-gaap_NetIncomeLoss $ 46us-gaap_NetIncomeLoss $ 54us-gaap_NetIncomeLoss $ 12us-gaap_NetIncomeLoss $ 63us-gaap_NetIncomeLoss $ 54us-gaap_NetIncomeLoss $ 226us-gaap_NetIncomeLoss $ 183us-gaap_NetIncomeLoss $ 275us-gaap_NetIncomeLoss
Weighted average shares of common stock outstanding —                      
Basic (in shares)                 60,734,022us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 60,474,492us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 59,985,677us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares)                 61,782,508us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 61,594,062us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 61,083,510us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic earnings per share of common stock (in dollars per share) $ 0.34us-gaap_EarningsPerShareBasic $ 1.29us-gaap_EarningsPerShareBasic $ 1.34us-gaap_EarningsPerShareBasic $ 0.76us-gaap_EarningsPerShareBasic $ 0.90us-gaap_EarningsPerShareBasic $ 0.19us-gaap_EarningsPerShareBasic $ 1.04us-gaap_EarningsPerShareBasic $ 0.90us-gaap_EarningsPerShareBasic $ 3.72us-gaap_EarningsPerShareBasic $ 3.03us-gaap_EarningsPerShareBasic $ 4.58us-gaap_EarningsPerShareBasic
Diluted earnings per share of common stock (in dollars per share) $ 0.33us-gaap_EarningsPerShareDiluted $ 1.27us-gaap_EarningsPerShareDiluted $ 1.32us-gaap_EarningsPerShareDiluted $ 0.75us-gaap_EarningsPerShareDiluted $ 0.88us-gaap_EarningsPerShareDiluted $ 0.19us-gaap_EarningsPerShareDiluted $ 1.02us-gaap_EarningsPerShareDiluted $ 0.88us-gaap_EarningsPerShareDiluted $ 3.66us-gaap_EarningsPerShareDiluted $ 2.97us-gaap_EarningsPerShareDiluted $ 4.50us-gaap_EarningsPerShareDiluted