XML 71 R57.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Supplemental Guarantor Condensed Consolidating Financial Statements (Details) (USD $)
In Millions
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Revenues        
Net sales and operating revenues - External $ 1,888 $ 1,502 $ 3,648 $ 2,818
Net sales and operating revenues 1,888 1,502 3,648 2,818
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 1,565 1,222 3,031 2,295
Engineering, research, and development 35 33 70 60
Selling, general, and administrative 118 98 227 198
Depreciation and amortization of other intangibles 54 53 105 108
Total costs and expenses 1,772 1,406 3,433 2,661
Other income (expense)        
Loss on sale of receivables (2) (1) (3) (2)
Other income (loss) (1) (2) (5) (3)
Total other income (expense) (3) (3) (8) (5)
Earnings before interest expense, income taxes, noncontrolling interests, and equity in net income from affiliated companies 113 93 207 152
Interest expense -        
External (net of interest capitalized) 26 32 54 64
Income tax expense 30 15 44 30
Net income 57 46 109 58
Less: Net income attributable to noncontrolling interests 7 6 12 11
Net Income attributable to Tenneco Inc. 50 40 97 47
Guarantor Subsidiaries [Member]
       
Revenues        
Net sales and operating revenues - External 797 677 1,570 1,220
Affiliated companies 40 31 81 62
Net sales and operating revenues 837 708 1,651 1,282
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 721 533 1,445 1,052
Engineering, research, and development 13 17 28 26
Selling, general, and administrative 39 36 72 73
Depreciation and amortization of other intangibles 19 21 37 43
Total costs and expenses 792 607 1,582 1,194
Other income (expense)        
Other income (loss) 33 9 32 9
Total other income (expense) 33 9 32 9
Earnings before interest expense, income taxes, noncontrolling interests, and equity in net income from affiliated companies 78 110 101 97
Interest expense -        
External (net of interest capitalized)   (1)   (1)
Affiliated companies (net of interest income) 53 50 102 87
Income tax expense 4 3 5 4
Equity in net income (loss) from affiliated companies 53 (8) 118 47
Net income 74 50 112 54
Net Income attributable to Tenneco Inc. 74 50 112 54
Non-Guarantor Subsidiaries [Member]
       
Revenues        
Net sales and operating revenues - External 1,091 825 2,078 1,598
Affiliated companies 126 126 257 235
Net sales and operating revenues 1,217 951 2,335 1,833
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 1,010 846 1,924 1,540
Engineering, research, and development 22 16 42 34
Selling, general, and administrative 79 60 154 123
Depreciation and amortization of other intangibles 35 32 68 65
Total costs and expenses 1,146 954 2,188 1,762
Other income (expense)        
Loss on sale of receivables (2) (1) (3) (2)
Other income (loss) 1 3 (2) 2
Total other income (expense) (1) 2 (5)  
Earnings before interest expense, income taxes, noncontrolling interests, and equity in net income from affiliated companies 70 (1) 142 71
Interest expense -        
External (net of interest capitalized) 1 3 2 4
Affiliated companies (net of interest income) (19) (18) (34) (23)
Income tax expense 26 12 39 26
Net income 62 2 135 64
Less: Net income attributable to noncontrolling interests 7 6 12 11
Net Income attributable to Tenneco Inc. 55 (4) 123 53
Parent Company [Member]
       
Costs and expenses        
Selling, general, and administrative   2 1 2
Total costs and expenses   2 1 2
Other income (expense)        
Other income (loss)   1   1
Total other income (expense)   1   1
Earnings before interest expense, income taxes, noncontrolling interests, and equity in net income from affiliated companies   (1) (1) (1)
Interest expense -        
External (net of interest capitalized) 25 30 52 61
Affiliated companies (net of interest income) (34) (32) (68) (64)
Equity in net income (loss) from affiliated companies 41 39 82 45
Net income 50 40 97 47
Net Income attributable to Tenneco Inc. 50 40 97 47
Reclass & Elims [Member]
       
Revenues        
Affiliated companies (166) (157) (338) (297)
Net sales and operating revenues (166) (157) (338) (297)
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) (166) (157) (338) (297)
Total costs and expenses (166) (157) (338) (297)
Other income (expense)        
Other income (loss) (35) (15) (35) (15)
Total other income (expense) (35) (15) (35) (15)
Earnings before interest expense, income taxes, noncontrolling interests, and equity in net income from affiliated companies (35) (15) (35) (15)
Interest expense -        
Equity in net income (loss) from affiliated companies (94) (31) (200) (92)
Net income (129) (46) (235) (107)
Net Income attributable to Tenneco Inc. $ (129) $ (46) $ (235) $ (107)