XML 13 R5.htm IDEA: XBRL DOCUMENT v3.23.2
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary shares [Member]
Additional paid-in capital [Member]
Accumulated other comprehensive income [Member]
Capital reserves [Member]
Accumulated deficit [Member]
Total
Balance at Dec. 31, 2021 $ 5,296 $ 22,846 $ 3,716 $ 1,287 $ (12,073) $ 21,072
Balance, shares at Dec. 31, 2021 5,840,357          
Share-based compensation $ 0 0 0 117 0 117
Exercise of stock options $ 9 16 0 0 0 25
Exercise of stock options, shares 9,321          
Comprehensive income:            
Foreign currency translation adjustments $ 0 0 (2,352) 0 0 (2,352)
Net income 0 0 0 0 1,385 1,385
Balance at Jun. 30, 2022 $ 5,305 22,862 1,364 1,404 (10,688) 20,247
Balance, shares at Jun. 30, 2022 5,849,678          
Balance at Mar. 31, 2022 $ 5,305 22,862 3,294 1,340 (11,441) 21,360
Balance, shares at Mar. 31, 2022 5,849,678          
Share-based compensation $ 0 0 0 64 0 64
Comprehensive income:            
Foreign currency translation adjustments 0 0 (1,930) 0 0 (1,930)
Net income 0 0 0 0 753 753
Balance at Jun. 30, 2022 $ 5,305 22,862 1,364 1,404 (10,688) 20,247
Balance, shares at Jun. 30, 2022 5,849,678          
Balance at Dec. 31, 2022 $ 5,305 22,862 1,189 1,537 (9,873) $ 21,020
Balance, shares at Dec. 31, 2022 5,849,678         5,849,678
Share-based compensation $ 0 0 0 144 0 $ 144
Exercise of stock options $ 48 251 0 0 0 $ 299
Exercise of stock options, shares 58,037         58,037
Comprehensive income:            
Foreign currency translation adjustments $ 0 0 (1,049) 0 0 $ (1,049)
Net income 0 0 0 0 2,875 2,875
Balance at Jun. 30, 2023 $ 5,353 23,113 140 1,681 (6,998) $ 23,289
Balance, shares at Jun. 30, 2023 5,907,715         5,907,715
Balance at Mar. 31, 2023 $ 5,305 22,862 608 1,609 (8,311) $ 22,073
Balance, shares at Mar. 31, 2023 5,849,678          
Share-based compensation $ 0 0 0 72 0 72
Exercise of stock options $ 48 251 0 0 0 299
Exercise of stock options, shares 58,037          
Comprehensive income:            
Foreign currency translation adjustments $ 0 0 (468) 0 0 (468)
Net income 0 0 0 0 1,313 1,313
Balance at Jun. 30, 2023 $ 5,353 $ 23,113 $ 140 $ 1,681 $ (6,998) $ 23,289
Balance, shares at Jun. 30, 2023 5,907,715         5,907,715