XML 24 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary shares [Member]
Additional paid-in capital [Member]
Accumulated other comprehensive income [Member]
Capital reserves [Member]
Accumulated deficit [Member]
Total
Balance at Dec. 31, 2018 $ 1,985 $ 17,270 $ 2,340 $ 800 $ (21,513) $ 882
Balance, shares at Dec. 31, 2018 2,028,552          
Issuance of shares in rights offering, net $ 1,979 1,313       3,292
Issuance of Share capital in rights offering, net, shares 2,351,716          
Share-based compensation       141   141
Transaction with controlling shareholder       22   22
Comprehensive income (loss):            
Foreign currency translation adjustments     139     139
Net Income (loss)         1,793 1,793
Balance at Dec. 31, 2019 $ 3,964 18,583 2,479 963 (19,720) 6,269
Balance, shares at Dec. 31, 2019 4,380,268          
Issuance of shares in rights offering, net $ 1,332 4,263       5,595
Issuance of Share capital in rights offering, net, shares 1,460,089          
Share-based compensation       121   121
Comprehensive income (loss):            
Foreign currency translation adjustments     674     674
Net Income (loss)         2,608 2,608
Balance at Dec. 31, 2020 $ 5,296 22,846 3,153 1,084 (17,112) $ 15,267
Balance, shares at Dec. 31, 2020 5,840,357         5,840,357
Share-based compensation       203   $ 203
Comprehensive income (loss):            
Foreign currency translation adjustments     563     563
Net Income (loss)         5,039 5,039
Balance at Dec. 31, 2021 $ 5,296 $ 22,846 $ 3,716 $ 1,287 $ (12,073) $ 21,072
Balance, shares at Dec. 31, 2021 5,840,357         5,840,357