XML 39 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net profit (loss) $ 696 $ 1,815 $ (1,835)
Adjustments to reconcile net (profit) loss to net cash flows provided by operating activities:      
Depreciation and Amortization 2,253 2,091 2,054
Capital gain on disposal of fixed assets, net     (18)
Revaluation of long term loans 25 58 49
Increase in employee severance benefits, net 53 68 45
Decrease (increase) in trade receivables 2,339 (2,016) (186)
Decrease (increase) in other receivables and prepaid expenses (58) (68) 178
Increase in inventories (670) (487) (138)
Increase in income tax payable   8  
Increase (decrease) in trade payables (147) 621 1,152
Increase in other liabilities and accrued expenses 281 324 203
Net cash provided by operating activities 4,772 2,414 1,504
Cash flows from investing activities:      
Purchase of fixed assets (1,234) (882) (489)
Proceeds from sale of fixed assets     38
Net cash used in investing activities (1,234) (882) (451)
Cash flows from financing activities:      
Increase (decrease) in short- term credit (192) (802) 355
Repayment of long-term loans (1,149) (1,135) (1,222)
Proceeds from long-term loans   474 452
Repayment of credit from fixed asset payables (1,049) (539) (400)
Net cash used in financing activities (2,390) (2,002) (815)
Effect of translation adjustments (105) (151) 17
Net increase (decrease) in cash 1,043 (621) 255
Cash at beginning of the year 892 1,513 1,258
Cash at end of the year 1,935 892 1,513
Supplemental cash flow information:      
Income tax paid 43 55  
Interest paid 386 480 421
Non-cash activities:      
Purchase of fixed assets not yet paid $ 1,212 $ 1,377 $ 124