XML 30 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 193,389 $ 241,840 $ 158,405
Adjustments to reconcile net income to net cash flows from operating activities:      
(Income) from discontinued operations, net of income taxes 0 (50,924) (23,794)
Depreciation 115,103 111,214 107,303
Amortization 79,579 81,050 73,234
Provision for share based compensation 25,388 22,925 15,574
Deferred income tax (benefit) expense (30,211) 8,930 (26,632)
Amortization of deferred financing costs 48,342 21,945 31,636
Increase in acquisition contingent consideration 1,099 234 0
(Gain) loss on disposal of equipment (13,654) 438 (316)
Changes in operating assets and liabilities, net of business acquisitions:      
Accounts receivable 15,984 (9,257) 13,169
Other assets 28,065 (7,675) (52,479)
Accounts payable (15,799) 21,345 6,771
Accrued wages 6,378 3,735 1,859
Interest payable (1,868) (8,083) 57,439
Income tax payable 21,650 (25,085) 5,824
Accrued expenses and other liabilities (45,170) (1,864) 41,498
Net cash flows from continuing operating activities 428,275 410,768 409,491
Net cash flows from discontinued operating activities 0 7,222 53,232
Total net cash flows from operating activities 428,275 417,990 462,723
CASH FLOWS FROM INVESTING ACTIVITIES:      
Business acquisitions, net of cash acquired of $35, $204 and $0 (19,920) (94,376) (398,060)
Purchase of property and equipment (126,581) (136,810) (130,318)
Proceeds from sale of property and equipment 38,518 303 3,176
Other (280) (1,550) 826
Net cash flows from continuing investing activities (108,263) (232,433) (524,376)
Net cash flows from discontinued investing activities 0 275,815 (20,530)
Total net cash flows from investing activities. (108,263) 43,382 (544,906)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of notes 400,000 0 1,000,000
Proceeds from term loan facility 1,780,000 250,000 350,000
Payments on notes and term loan facilities (2,405,078) (323,661) (1,401,560)
Proceeds from issuance of long-term revolving credit obligations 119,000 139,000 382,765
Payments on long-term revolving credit obligations (85,000) (324,000) (197,765)
Dividends paid (74,706) (75,161) (75,702)
Debt issuance costs (30,654) (4,848) (27,330)
Debt redemption premiums paid on senior and subordinated notes 0 0 (61,708)
Repurchases of common stock (21,961) (59,957) 0
Proceeds from stock options exercised and ESPP shares issued including excess tax benefits 6,488 10,384 6,273
Net cash flows from continuing financing activities (311,911) (388,243) (25,027)
Net cash flows from discontinued financing activities 0 0 0
Total net cash flows from financing activities (311,911) (388,243) (25,027)
EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS (7,380) (5,852) (7,770)
NET CHANGE IN CASH AND CASH EQUIVALENTS 721 67,277 (114,980)
CASH AND CASH EQUIVALENTS, Beginning of period 182,338 115,061 230,041
CASH AND CASH EQUIVALENTS, End of period $ 183,059 $ 182,338 $ 115,061