XML 31 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 241,840 $ 158,405 $ 143,202
Adjustments to reconcile net income to net cash flows from operating activities:      
(Income) from discontinued operations, net of income taxes (50,924) (23,794) (20,111)
Depreciation 111,214 107,303 97,108
Amortization 81,050 73,234 63,561
Provision for share based compensation 22,925 15,574 10,383
Deferred income tax (benefit) expense 8,930 (26,632) (6,827)
Debt amortization 21,945 31,636 24,849
(Gain) loss on disposal of equipment 438 (316) 13
Other 234    
Changes in operating assets and liabilities, net of business acquisitions:      
Accounts receivable (9,257) 13,169 (22,308)
Other assets (7,675) (52,479) (22,891)
Accounts payable 21,345 6,771 (36,361)
Accrued wages 3,735 1,859 6,888
Interest payable (8,083) 57,439 25,992
Income tax payable (25,085) 5,824 15,446
Accrued expenses and other liabilities (1,864) 41,498 39,825
Net cash flows from continuing operating activities 410,768 409,491 318,769
Net cash flows from discontinued operating activities 7,222 53,232 65,318
Total net cash flows from operating activities 417,990 462,723 384,087
CASH FLOWS FROM INVESTING ACTIVITIES:      
Business acquisitions, net of cash acquired of $204, $0 and $0 (94,376) (398,060)  
Purchase of property and equipment (136,810) (130,318) (114,260)
Other (1,247) 4,002 (7,622)
Net cash flows from continuing investing activities (232,433) (524,376) (121,882)
Net cash flows from discontinued investing activities 275,815 (20,530) (13,626)
Total net cash flows from investing activities. 43,382 (544,906) (135,508)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of notes   1,000,000  
Proceeds from term loan facility 250,000 350,000  
Payments on notes and term loan facilities   (1,150,000) (450,000)
Proceeds from initial public offering, net of offering costs     398,066
Proceeds from issuance of long-term revolving credit obligations 139,000 382,765 85,000
Payments on long-term revolving credit obligations (324,000) (197,765) (85,000)
Dividends paid (75,161) (75,702) (56,674)
Debt issuance costs (4,848) (27,330) (30,760)
Principal repayments on long-term obligations (323,661) (251,560) (42,309)
Debt redemption premiums paid on senior and subordinated notes   (61,708) (16,502)
Repurchases of common stock (59,957)    
Proceeds from stock options exercised and ESPP shares issued including excess tax benefits 10,384 6,273 1,360
Other     (9)
Net cash flows from continuing financing activities (388,243) (25,027) (196,828)
Net cash flows from discontinued financing activities 0 0 0
Total net cash flows from financing activities (388,243) (25,027) (196,828)
EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS (5,852) (7,770) (821)
NET CHANGE IN CASH AND CASH EQUIVALENTS 67,277 (114,980) 50,930
CASH AND CASH EQUIVALENTS, Beginning of period 115,061 230,041 179,111
CASH AND CASH EQUIVALENTS, End of period $ 182,338 $ 115,061 $ 230,041