XML 77 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary Guarantor and Subsidiary Non- Guarantor
12 Months Ended
Dec. 31, 2012
Financial Information for Subsidiary Guarantor and Subsidiary Non- Guarantor
20. FINANCIAL INFORMATION FOR SUBSIDIARY GUARANTOR AND SUBSIDIARY NON- GUARANTOR

West Corporation and our U.S. based 100% owned subsidiary guarantors, jointly, severally, fully and unconditionally are responsible for the payment of principal, premium and interest on our senior notes and senior subordinated notes. Presented below, in thousands, is condensed consolidated financial information for West Corporation and our subsidiary guarantors and subsidiary non-guarantors for the periods indicated. Subsequent to the issuance of the 2011 financial statements, the comprehensive income information presented below was added to reflect our retrospective adoption of ASU Nos. 2011-05 and 2011-12, Comprehensive Income in 2011 and 2010.

 

WEST CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

(AMOUNTS IN THOUSANDS)

 

     Year Ended December 31, 2012  
     Parent /
Issuer
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations and
Consolidating
Entries
    Consolidated  

REVENUE

   $ —        $ 2,082,225      $ 555,799      $ —        $ 2,638,024   

COST OF SERVICES

     —          984,870        239,589        —          1,224,459   

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     17,040        765,167        153,183        —          935,390   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING INCOME (LOSS)

     (17,040     332,188        163,027        —          478,175   

OTHER INCOME (EXPENSE):

          

Interest Expense, net of income

     (180,090     (109,346     17,893        —          (271,543

Subsidiary Income

     262,313        125,429        —          (387,742     —     

Other, net

     5,610        16,776        (21,409     —          977   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other (expense) income

     87,833        32,859        (3,516     (387,742     (270,566
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAX EXPENSE

     70,793        365,047        159,511        (387,742     207,609   

INCOME TAX EXPENSE (BENEFIT)

     (54,748     104,630        32,186        —          82,068   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     125,541        260,417        127,325        (387,742     125,541   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Foreign currency translation adjustments, net of tax of $(3,650)

     5,955        —          5,955        (5,955     5,955   

Reclassification of a cash flow hedge into earnings, net of tax of $2,626

     (4,284     —          —          —          (4,284

Unrealized gain on cash flow hedges, net of tax of $(4,434)

     7,234        —          —          —          7,234   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 134,446      $ 260,417      $ 133,280      $ (393,697   $ 134,446   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

WEST CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

(AMOUNTS IN THOUSANDS)

 

     Year Ended December 31, 2011  
     Parent /
Issuer
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations and
Consolidating
Entries
    Consolidated  

REVENUE

   $ —        $ 1,970,681      $ 520,644      $ —        $ 2,491,325   

COST OF SERVICES

     —          897,639        215,650        —          1,113,289   

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     19,927        733,967        156,014        —          909,908   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING INCOME (LOSS)

     (19,927     339,075        148,980        —          468,128   

OTHER INCOME (EXPENSE):

          

Interest Expense, net of income

     (165,856     (117,986     14,426        —          (269,416

Subsidiary Income

     270,245        121,029        —          (391,274     —     

Other, net

     1,457        17,197        (12,839     —          5,815   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other (expense) income

     105,846        20,240        1,587        (391,274     (263,601
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAX EXPENSE

     85,919        359,315        150,567        (391,274     204,527   

INCOME TAX EXPENSE (BENEFIT)

     (41,574     89,986        28,622        —          77,034   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     127,493        269,329        121,945        (391,274     127,493   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Foreign currency translation adjustments, net of tax of $(11,176)

     (18,234     —          (18,234     18,234        (18,234

Reclassification of a cash flow hedge into earnings, net of tax of $(3,180)

     5,188        —          —          —          5,188   

Unrealized gain (loss) on cash flow hedges, net of tax of $(4,450)

     7,260        —          —          —          7,260   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 121,707      $ 269,329      $ 103,711      $ (373,040   $ 121,707   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

WEST CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

(AMOUNTS IN THOUSANDS)

 

     Year Ended December 31, 2010  
     Parent /
Issuer
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations and
Consolidating
Entries
    Consolidated  

REVENUE

   $ —        $ 1,945,300      $ 442,911      $ —        $ 2,388,211   

COST OF SERVICES

     —          883,559        173,449        —          1,057,008   

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     4,707        768,656        137,659        —          911,022   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING INCOME (LOSS)

     (4,707     293,085        131,803        —          420,181   

OTHER INCOME (EXPENSE):

          

Interest Expense, net of income

     (157,501     (105,042     10,074        —          (252,469

Refinancing Expense

     (52,804     —          —          —          (52,804

Subsidiary Income

     192,854        91,665        —          (284,519     —     

Other, net

     6,267        8,726        (9,121     —          5,872   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other (expense) income

     (11,184     (4,651     953        (284,519     (299,401
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAX EXPENSE

     (15,891     288,434        132,756        (284,519     120,780   

INCOME TAX EXPENSE (BENEFIT)

     (76,195     96,617        40,054        —          60,476   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     60,304        191,817        92,702        (284,519     60,304   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Foreign currency translation adjustments, net of tax of $3,014

     (4,918     —          (4,918     4,918        (4,918

Unrealized loss on cash flow hedges, net of tax of $2,821

     (4,602     —          —          —          (4,602
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 50,784      $ 191,817      $ 87,784      $ (279,601   $ 50,784   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

WEST CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATING BALANCE SHEET

(AMOUNTS IN THOUSANDS)

 

    December 31, 2012  
    Parent /
Issuer
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations
and
Consolidating
Entries
    Consolidated  

ASSETS

         

CURRENT ASSETS:

         

Cash and cash equivalents

  $ 106,010      $ 1,821      $ 71,280      $ —        $ 179,111   

Trust cash

    —          14,518        —          —          14,518   

Accounts receivable, net

    —          67,959        376,452        —          444,411   

Intercompany receivables

    —          828,896        —          (828,896     —     

Deferred income taxes receivable

    99,976        11,621        10,088        (108,537     13,148   

Prepaid assets

    9,857        25,890        6,382        —          42,129   

Other current assets

    11,403        44,439        11,933        —          67,775   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    227,246        995,144        476,135        (937,433     761,092   

Property and equipment, net

    70,210        249,523        45,163        —          364,896   

INVESTMENT IN SUBSIDIARIES

    1,477,884        373,665        —          (1,851,549     —     

GOODWILL

    —          1,637,725        179,126        —          1,816,851   

INTANGIBLES, net

    —          249,112        36,560        —          285,672   

OTHER ASSETS

    126,873        88,491        4,278        —          219,642   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

  $ 1,902,213      $ 3,593,660      $ 741,262      $ (2,788,982   $ 3,448,153   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

         

CURRENT LIABILITIES:

         

Accounts payable

  $ 14,627      $ 84,579      $ 21,041      $ —        $ 120,247   

Intercompany payables

    550,799        —          278,097        (828,896     —     

Accrued expenses

    48,524        319,480        52,829        (108,537     312,296   

Current maturities of long-term debt

    8,677        16,448        —          —          25,125   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    622,627        420,507        351,967        (937,433     457,668   

LONG-TERM OBLIGATIONS, less current maturities

    2,426,293        1,566,238        —          —          3,992,531   

DEFERRED INCOME TAXES

    40,457        81,440        10,501        —          132,398   

OTHER LONG-TERM LIABILITIES

    62,522        49,207        3,513        —          115,242   

TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)

    (1,249,686     1,476,268        375,281        (1,851,549     (1,249,686
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

  $ 1,902,213      $ 3,593,660      $ 741,262      $ (2,788,982   $ 3,448,153   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

WEST CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATING BALANCE SHEET

(AMOUNTS IN THOUSANDS)

 

    December 31, 2011  
    Parent /
Issuer
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations and
Consolidating
Entries
    Consolidated  

ASSETS

         

CURRENT ASSETS:

         

Cash and cash equivalents

  $ 10,503      $ —        $ 89,572      $ (6,239   $ 93,836   

Trust cash

    —          16,446        —          —          16,446   

Accounts receivable, net

    —          50,480        363,333        —          413,813   

Intercompany receivables

    —          837,464        —          (837,464     —     

Deferred income taxes receivable

    73,709        13,034        462        (77,137     10,068   

Prepaid assets

    3,222        25,232        8,588        —          37,042   

Other current assets

    5,089        42,089        3,403        —          50,581   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    92,523        984,745        465,358        (920,840     621,786   

Property and equipment, net

    73,105        243,170        34,580        —          350,855   

INVESTMENT IN SUBSIDIARIES

    1,460,108        351,329        —          (1,811,437     —     

GOODWILL

    —          1,586,988        175,647        —          1,762,635   

INTANGIBLES, net

    —          283,807        49,340        —          333,147   

OTHER ASSETS

    98,673        58,378        2,044        —          159,095   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

  $ 1,724,409      $ 3,508,417      $ 726,969      $ (2,732,277   $ 3,227,518   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

         

CURRENT LIABILITIES:

         

Accounts payable

  $ 5,001      $ 68,317      $ 12,360      $ (6,239   $ 79,439   

Intercompany payables

    572,554        —          264,910        (837,464     —     

Accrued expenses

    70,680        260,490        69,403        (77,137     323,436   

Current maturities of long-term debt

    2,354        13,071        —          —          15,425   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    650,589        341,878        346,673        (920,840     418,300   

LONG-TERM OBLIGATIONS, less current maturities

    1,890,134        1,610,806        —          —          3,500,940   

DEFERRED INCOME TAXES

    22,766        84,918        13,837        —          121,521   

OTHER LONG-TERM LIABILITIES

    57,333        16,299        9,538        —          83,170   

TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)

    (896,413     1,454,516        356,921        (1,811,437     (896,413
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

  $ 1,724,409      $ 3,508,417      $ 726,969      $ (2,732,277   $ 3,227,518   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

WEST CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

(AMOUNTS IN THOUSANDS)

 

    Year Ended December 31, 2012  
    Parent /
Issuer
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations and
Consolidating
Entries
    Consolidated  

NET CASH FLOWS FROM OPERATING ACTIVITIES:

  $ —        $ 190,921      $ 127,995      $ —        $ 318,916   

CASH FLOWS FROM INVESTING ACTIVITIES:

         

Business acquisitions

    —          (77,204     (60     —          (77,264

Purchase of property and equipment

    (9,674     (90,268     (25,547     —          (125,489

Other

    —          (163     1,294        —          1,131   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flows from investing activities

    (9,674     (167,635     (24,313     —          (201,622
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

         

Proceeds from new term loan facility

    335,038        634,962        —          —          970,000   

Payment on term loan facility

    (68,476     (379,958     —          —          (448,434

Dividends paid

    (510,634     —          —          —          (510,634

Payments of long-term revolving credit obligations

    (133,300     —          (172,500     —          (305,800

Proceeds from issuance of long-term revolving credit obligations

    133,300        —          172,500        —          305,800   

Debt issuance costs

    (27,566     —          —          —          (27,566

Principal payments of long-term obligations

    (5,516     (14,758     —          —          (20,274

Payments of capital lease obligations

    —          (27     (16     —          (43

Repurchase of common stock

    (1,488     —          —          —          (1,488

Proceeds from stock options exercised including excess tax benefits

    5,309        —          —          —          5,309   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flows from financing activities

    (273,333     240,219        (16     —          (33,130
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany

    378,514        (261,684     (123,069     6,239        —     

EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS

    —          —          1,111        —          1,111   

NET CHANGE IN CASH AND CASH EQUIVALENTS

    95,507        1,821        (18,292     6,239        85,275   

CASH AND CASH EQUIVALENTS, Beginning of period

    10,503        —          89,572        (6,239     93,836   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, End of period

  $ 106,010      $ 1,821      $ 71,280      $ —        $ 179,111   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

WEST CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

(AMOUNTS IN THOUSANDS)

 

    Year Ended December 31, 2011  
    Parent /
Issuer
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations and
Consolidating
Entries
    Consolidated  

NET CASH FLOWS FROM OPERATING ACTIVITIES:

  $ —        $ 306,897      $ 47,529      $ (6,239   $ 348,187   

CASH FLOWS FROM INVESTING ACTIVITIES:

         

Business acquisitions

    —          (185,845     (25,794     —          (211,639

Purchase of property and equipment

    (12,107     (89,099     (16,707     —          (117,913

Other

    —          99        12        —          111   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flows from investing activities

    (12,107     (274,845     (42,489     —          (329,441
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

         

Payments of long-term revolving credit obligations

    (524,300     —          (262,000     —          (786,300

Proceeds from issuance of long-term revolving credit obligations

    524,300        —          262,000        —          786,300   

Debt issuance costs

    (770     —          (259     —          (1,029

Principal payments of long-term obligations

    (5,327     (11,874     —          —          (17,201

Payments of capital lease obligations

    (849     (58     (38     —          (945

Repurchase of common stock

    (5,845     —          —          —          (5,845

Proceeds from stock options exercised including excess tax benefits

    1,840        —          —          —          1,840   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flows from financing activities

    (10,951     (11,932     (297     —          (23,180
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany

    33,561        (20,120     (18,033     4,592        —     

EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS

    —          —          477        —          477   

NET CHANGE IN CASH AND CASH EQUIVALENTS

    10,503        —          (12,813     (1,647     (3,957

CASH AND CASH EQUIVALENTS, Beginning of period

    —          —          102,385        (4,592     97,793   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, End of period

  $ 10,503      $ —        $ 89,572      $ (6,239   $ 93,836   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

WEST CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

(AMOUNTS IN THOUSANDS)

 

    Year Ended December 31, 2010  
    Parent /
Issuer
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations  and
Consolidating
Entries
    Consolidated  

NET CASH FLOWS FROM OPERATING ACTIVITIES:

  $ —        $ 239,307      $ 78,114      $ (4,592   $ 312,829   

CASH FLOWS FROM INVESTING ACTIVITIES:

         

Business acquisitions

    —          (23,746     (9,750     —          (33,496

Purchase of property and equipment

    (20,457     (83,403     (14,331     —          (118,191

Collections applied to principal of portfolio receivables

    —          13,739        —          —          13,739   

Other

    —          52        —          —          52   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flows from investing activities

    (20,457     (93,358     (24,081     —          (137,896
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

         

Payments of long-term obligations

    (1,327,781     —          (47,000     —          (1,374,781

Proceeds from issuance of long-term obligations

    1,254,850        —          47,000        —          1,301,850   

Debt issuance costs

    (31,083     —          —          —          (31,083

Principal payments of long-term obligations

    (7,688     (19,059     —          —          (26,747

Payments of capital lease obligations

    (2,005     (52     (58     —          (2,115

Repurchase of common stock

    (970     —          —          —          (970

Proceeds from stock options exercised including excess tax benefits

    897        —          —          —          897   

Payments of portfolio notes payable

    —          (686     —          —          (686

Other

    (16     —          —          —          (16
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flows from financing activities

    (113,796     (19,797     (58     —          (133,651
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany

    131,904        (126,152     (16,015     10,263        —     

EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS

    —          —          (2,557     —          (2,557

NET CHANGE IN CASH AND CASH EQUIVALENTS

    (2,349     —          35,403        5,671        38,725   

CASH AND CASH EQUIVALENTS, Beginning of period

    2,349        —          66,982        (10,263     59,068   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, End of period

  $ —        $ —        $ 102,385      $ (4,592   $ 97,793