XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions (Tables)
3 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The aggregate purchase price allocation is as follows (in millions):
Purchase Price Allocation
Receivables$
Inventory22 
Goodwill 283 
Intangible assets313 
All other assets11 
Total assets acquired637 
Less: Deferred tax liability(9)
Less: Liabilities assumed(19)
Net assets acquired$609 
Purchase Consideration
Cash consideration, net of cash acquired$566 
Contingent consideration43 
Total purchase consideration, net of cash acquired$609 
The aggregate purchase price allocation is as follows (in millions):
Purchase Price Allocation
Receivables$
Goodwill 133 
Intangible assets47 
All other assets
Total assets acquired189 
Less: Liabilities assumed(6)
Net assets acquired$183 
Purchase Consideration
Total purchase consideration, net of cash acquired$183 
Schedule of Business Acquisitions by Acquisition, Contingent Consideration
The following table presents the fair value of the contingent consideration in the Consolidated Balance Sheet (in millions):
Period ended February 29, 2024Period ended February 28, 2025Total
Contingent consideration as of December 31, 2023$17 $26 $43 
Adjustment for earnout achieved for first performance period(7)— (7)
Adjustment to fair value— (21)(21)
Payment of earnout achieved for first performance period(10)— (10)
Contingent consideration as of September 30, 2024, and December 31, 2024$— $$