6-K 1 netitr1q11_6k.htm INTERIM FINANCIAL STATEMENTS, MARCH 31, 2011 netitr1q11_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of May, 2011
Commission File Number 0-28860
 

 
NET SERVIÇOS DE COMUNICAÇÃO S.A.
(Exact name of registrant as specified in its charter)
 
Net Communications Services Inc.
(Translation of Registrant's name into English)
 
Rua Verbo Divino, 1356
04719-002 - São Paulo-SP
Federative Republic of Brazil
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

 If "Yes" is marked, indicate below the file number assigned to the Registrant
in connection with Rule 12g3-2(b):82-___
 


 
 

 

Interim Financial Statements
(unaudited)

 

Net Serviços de Comunicação S.A.

March 31, 2011

                               

   


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Interim financial statements

(unaudited)

 

March 31, 2011

 

 

Index

Independent auditor’s review report 1
Statements of comprehensive income 3
Balance sheet 4
Statements of changes in equity 6
Statements of cash flows 7
Value added statements 8
Notes to interim financial statements 9

 

 

 

 


 
 

 

A free translation from Portuguese into English of Independent Auditor’s Review Report on individual and consolidated interim financial information

 

INDEPENDENT AUDITOR’S REVIEW REPORT

 

To the Board of Directors and Stockholders of

Net Serviços de Comunicação S.A.

São Paulo - SP

 

Introduction

We have reviewed the individual and consolidated interim financial information contained in the Quarterly Information Form (ITR) of Net Serviços de Comunicação S.A. (“Company”) for the quarter ended March 31, 2011, comprising the balance sheet and the related income statement, statement of changes in equity and cash flow statement for the three-month period then ended, and a summary of significant accounting practices and other explanatory notes.  

 

Management is responsible for the preparation of the individual interim financial information in accordance with CPC 21 – Interim Financial Reporting, and of the consolidated interim financial information in accordance with CPC 21 and with IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the fair presentation of this information in conformity with the standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of Quarterly Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

 

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Review Engagements (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.



 

 

 

 


 
 

 

 

Conclusion on the individual interim financial information


Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information included in the quarterly information referred to above was not prepared, in all material respects, in accordance with CPC 21 applicable to preparation of Quarterly Information (ITR), and presented consistently with the standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to quarterly information.


Conclusion on the consolidated interim financial information


Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information included in the quarterly information referred to above was not prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to preparation of quarterly information (ITR), and presented consistently with standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to quarterly information.


Other matters


Interim statements of value added


We have also reviewed the individual and consolidated interim statement of value added for the quarter ended March 31, 2011, whose presentation in the interim financial information is required by rules issued by the Brazilian Securities and Exchange Commission (CVM) applicable to preparation of quarterly information (ITR), and as supplementary information under IFRS, whereby no statement of value added presentation is required. These statements have been subject to the same review procedures previously described and, based on our review, are presented fairly, in all material respects, in relation to the overall individual and consolidated interim financial information.

 

São Paulo, April 29, 2011.

 

 

Ernst & Young Terco Auditores Independentes S.S.

CRC-2SP015199/O-1

 

 

 

B. Alfredo Baddini Blanc                          Leonardo Amaral Donato

Accountant CRC-1SP126402/O-8          Accountant CRC-1RJ090794/O-0-SP

 

 

 

 

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

Statements of comprehensive income (unaudited)

For the three-month period ended March 31, 2011and 2010

(In thousands of reais, except earnings per share)

 

 

 

 

Controlling Company

 

Consolidated

 

 

 

Notes

 

 

2011

 

 

2010

 

 

2011

 

2010

Net sales

5

 

827,150

 

455,698

 

1,563,891

 

1,260,558

Cost of services rendered

6/8

 

(509,642)

 

(260,134)

 

(985,610)

 

(782,152)

Gross profit

 

 

317,508

 

195,564

 

578,281

 

478,406

 

 

 

 

 

 

 

 

 

 

Operating  expenses

 

 

 

 

 

 

 

 

 

Selling expenses

8

 

(92,979)

 

(50,528)

 

(157,912)

 

(138,999)

General and administrative expenses

8

 

(128,133)

 

(92,393)

 

(206,654)

 

(178,756)

Other

8

 

(751)

 

(3,510)

 

(11,788)

 

     (7,485)

 

 

 

(221,863)

 

(146,431)

 

(376,354)

 

(325,240)

Investments in subsidiaries

 

 

 

 

 

 

 

 

 

     Equity 

14

 

63,423

 

72,833

 

-

 

-

 

 

 

63,423

 

72,833

 

-

 

-

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

159,068

 

121,966

 

201,927

 

153,166

 

 

 

 

 

 

 

 

 

 

Finance results

 

 

 

 

 

 

 

 

 

   Finance expenses

7

7

 

(65,024)

 

(96,587)

 

(87,143)

 

(115,435)

   Finance income

38,397

27,669

44,189

38,798

 

 

 

(26,627)

 

(68,918)

 

(42,954)

 

(76,637)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit before income tax and social contribution

 

 

132,441

 

53,048

 

158,973

 

76,529

Income tax and social contribution

 

 

 

 

 

 

 

 

 

   Current 

13

 

(253)

 

2,039

 

(21,059)

 

(10,875)

   Deferred

13

 

(25,677)

 

(9,200)

 

(31,403)

 

(19,767)

 

 

 

(25,930)

 

(7,161)

 

(52,462)

 

(30,642)

Profit for the period

 

 

106,511

 

45,887

 

106,511

 

45,887

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share – common

25

 

0.29

 

0.13

 

 

 

 

Basic and diluted earnings per share – preferred

25

 

0.32

 

0.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 The Company has no other comprehensive results that should be included in these statements of comprehensive income.

 

 See accompanying notes to interim financial statements.

 

3

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Balance sheet

 (In thousands of reais)

 

 

 

 

Controlling Company

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Notes

 

03/31/2011

 (unaudited

 

12/31/2010

 

03/31/2010

 (unaudited

 

12/31/2010

ASSETS

 

 

 

 

 

 

 

 

 

 Current 

 

 

 

 

 

 

 

 

 

   Cash and cash equivalents

9

     

6,812

 

601,014

 

824,760

 

821,560

   Trade accounts receivable

10

 

202,405

 

178,187

 

404,279

 

350,905

   Inventories

11

 

40,772

 

34,794

 

106,546

 

82,050

   Related parties

21

 

66,533

 

9,540

 

-

 

-

   Subsidiaries receivables Schedule

21

 

55,835

 

35,649

 

-

 

-

   Recoverable taxes

13

 

24,217

 

17,097

 

33,681

 

28,385

   Prepaid expenses

 

 

21,709

 

17,337

 

31,939

 

27,433

   Interest on equity

21

 

64,995

 

64,995

 

-

 

-

   Prepaid rights for use

21

 

122,250

 

122,719

 

171,876

 

172,536

   Other current assets

 

 

7,757

 

10,132

 

14,608

 

15,969

Total current assets

 

 

613,285

 

1,091,464

 

1,587,689

 

1,498,838

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Judicial deposits

12

 

52,889

 

53,242

 

84,124

 

83,735

Related parties

21

 

656,521

 

142,817

 

-

 

-

Deferred taxes

13

 

204,785

 

225,049

 

536,382

 

562,423

Recoverable taxes

13

 

101,435

 

92,961

 

110,620

 

94,516

Prepaid rights for use

21

 

316,221

 

346,606

 

444,588

 

487,307

Other non-current assets

 

 

2,902

 

3,145

 

5,680

 

6,135

 

 

 

1,334,753

 

863,820

 

1,181,394

 

1,234,116

 

 

 

 

 

 

 

 

 

 

Investments

14

 

1,389,825

 

1,654,034

 

-

 

-

 Property, plant and equipment

15

 

1,792,623

 

1,761,637

 

3,377,985

 

3,322,350

 Intangible assets

16

 

2,410,507

 

2,432,546

 

2,460,135

 

2,485,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-current assets

 

 

6,927,708

 

6,712,037

 

7,019,514

 

7,042,406

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

7,540,993

 

7,803,501

 

8,607,203

 

8,541,244

 

 

4

 


 
 

 

 

 

 

Controlling Company

 

Consolidated

 

Notes

 

03/31/2011

 (unaudited

 

12/31/2010

 

 

03/31/2011

 (unaudited

 

12/31/2010

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

Trade accounts payable

17

 

217,668

 

227,342

 

355,498

 

349,480

Accounts payable - programming suppliers

18

 

95,871

 

89,235

 

142,997

 

134,813

Income taxes and social contribution

 

 

-

 

-

 

9,003

 

2,635

Other fiscal obligations

 

 

20,701

 

23,081

 

60,613

 

62,964

   Payroll  and related charges

 

 

92,176

 

127,859

 

131,079

 

180,695

Debt

19

 

79,499

 

65,522

 

124,368

 

104,865

Related parties

21

 

65,737

 

387,268

 

85,709

 

78,242

Copyright payable - ECAD

20

 

85,363

 

80,174

 

104,743

 

99,386

Deferred revenues

21

 

118,621

 

118,540

 

208,948

 

                208,859

Unrealized losses on derivatives 

23/24

 

61,151

 

50,857

 

61,151

 

50,857

        Other current liabilities

 

 

6,563

 

6,133

 

16,819

 

15,507

Total current liabilities

 

 

843,350

 

1,176,011

 

1,300,928

 

1,288,303

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

Deferred taxes

13

 

189,667

 

184,254

 

190,433

 

185,071

Debt

19

 

1,807,210

 

1,832,684

 

2,044,909

 

2,073,386

Deferred revenues

21

 

319,863

 

347,440

 

563,113

 

612,190

Related parties

21

 

360

 

148

 

-

 

-

Provisions 

22

 

452,120

 

435,434

 

579,394

 

554,764

Other non-current liabilities

 

 

7,246

 

12,864

 

7,249

 

12,864

Total non current liabilities

 

 

2,776,466

 

2,812,824

 

3,385,098

 

3,438,275

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

Share capital

23

 

5,599,320

 

5,599,320

 

5,599,320

 

5,599,320

Capital reserves

 

 

153,168

 

153,168

 

153,168

 

153,168

Accumulated deficit

 

 

(1,831,311)

 

(1,937,822)

 

(1,831,311)

 

(1,937,822)

 

 

 

3,921,177

 

3,814,666

 

3,921,177

 

          3,814,666

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

 

7,540,993

 

7,803,501

 

8,607,203

 

8,541,244

LANÇOS PATRIMONIAIS

 

See accompanying notes to interim financial statements.

 

 

 

 

5

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Statements of changes in equity (unaudited)

For the three-month period ended  March 31, 2011 and 2010

(In thousands of reais)

 

 

 

 

Number of shares (thousands)

 

Capital stock

 

Capital reserves

 

 

 

 

 

 

Common

 

 

Preferred

 

 

Subscribed

To be paid in

Paid in

 

 

Premium on share issued

 

Special goodwill reserve

Premium on issue of debentures

 

Accumulated deficit

 

 

Total

Balances on December 31, 2009

 

114,459

228,504

 

5,612,243

(12,923)

5,599,320

 

8,702

89,521

54,945

(2,244,973)

3,507,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

-

 

-

-

-

 

-

-

-

45,887

45,887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances on March 31, 2010

 

114,459

228,504

 

5,612,243

(12,923)

5,599,320

 

8,702

89,521

54,945

(2,199,086)

3,553,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances on December 31, 2010

 

114,459

228,504

 

5,612,243

(12,923)

5,599,320

 

8,702

89,521

54,945

(1,937,822)

3,814,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

-

 

-

-

-

 

-

-

-

106,511

106,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances on March 31, 2011

 

114,459

228,504

 

5,612,243

(12,923)

5,599,320

 

8,702

89,521

54,945

(1,831,311)

3,921,177

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to interim financial statements.


 

6

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Statements of cash flow (unaudited)

For the three month period ended March 31, 2011 and 2010

(In thousands of reais)

 

 

Controlling Company

 

Consolidated

 

 

2011

 

 

2010

 

 

2011

 

 

2010

Net cash flows from operating activities

 

 

 

 

 

 

 

Profit for the period

106,511

 

45,887

 

106,511

 

45,887

Adjustments to reconcile profit for the period  to cash flow from operating activities

 

 

 

 

 

 

 

Equity

(63,423)

 

(72,833)

 

-

 

-

Monetary and  exchange rates variations

(25,144)

 

33,881

 

(26,228)

 

18,557

Interest expense on borrowing 

46,550

 

44,528

 

53,084

 

52,304

Depreciation and amortization

143,799

 

91,009

 

249,536

 

215,995

Losses on derivatives

19,412

 

3,499

 

19,412

 

3,499

Deferred income taxes and social contribution

25,677

 

9,200

 

31,403

 

19,767

Loss (gain) on disposal of property, plant and equipment

(176)

 

13

 

320

 

(291)

Provisions

6,720

 

3,397

 

12,266

 

11,878

 

 

 

 

 

 

 

 

Increase/decrease in operating assets and liabilities

 

 

 

 

 

 

 

   (Increase) decrease in trade accounts receivables

(24,218)

 

(10,226)

 

(53,374)

 

(27,863)

   (Increase) decrease in inventories

(5,978)

 

629

 

(24,496)

 

1,787

   (Increase) decrease in recoverable taxes

(5,704)

 

20,037

 

(7,416)

 

6,548

   (Increase) decrease in prepaid expenses

(4,373)

 

2,618

 

(5,133)

 

2,573

   (Increase) decrease in other assets

(17,214)

 

(16,849)

 

2,054

 

26,345

   Increase (decrease) of suppliers and programming

(3,037)

 

(36,881)

 

14,203

 

(49,788)

   Increase (decrease) in fiscal obligations

(2,380)

 

(22,370)

 

4,017

 

(17,457)

   Increase (decrease) in payroll and related charges

(31,890)

 

(45,111)

 

(37,766)

 

(81,553)

   Increase (decrease) in deferred revenues

(30,299)

 

3,928

 

(53,624)

 

(46,495)

   Increase (decrease) in provisions and other accounts payable

(9,759)

 

(50,269)

 

(7,466)

 

32,295

Net cash provided by operating activities

125,074

 

4,087

 

277,303

 

213,988

 

 

 

 

 

 

 

 

Cash flow from financing activities

 

 

 

 

 

 

 

   Acquisition of property, plant and equipment and intangible assets

(123,363)

 

(56,167)

 

(238,822)

 

(160,961)

   Cash proceeds from sale of property, plant and equipment

334

 

88

 

592

 

947

Net cash used in financing activities

(123,029)

 

(56,079)

 

(238,230)

 

(160,014)

 

 

 

 

 

 

 

 

Cash flow from financing activities

 

 

 

 

 

 

 

   Proceeds 

9,413

 

3,537

 

42,484

 

4,514

    Repayments of principal

(7,563)

 

        (3,268)

 

(41,669)

 

(13,613)

    Repayments of interest

(33,713)

 

(20,922)

 

(36,688)

 

(24,211)

 

 

 

 

 

 

 

 

  Related parties

 

 

 

 

 

 

 

    Proceeds 

6,314

 

261,141

 

-

 

-

    Payments

(570,698)

 

(232,247)

 

-

 

-

Net cash provided by (used in) financing activities

(596,247)

 

8,241

 

(35,873)

 

(33,310)

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

(594,202)

 

(43,751)

 

3,200

 

20,664

 

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

601,014

 

760,452

 

821,560

 

1,015,605

Cash and cash equivalents at the end of the period

6,812

 

716,701

 

824,760

 

1,036,269

 

 

 

 

 

 

 

 

 

(594,202)

 

(43,751)

 

3,200

 

20,664

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

    Income taxes and social contribution paid

-

 

-

 

18,936

 

32,024

               
 

See accompanying notes to interim financial statements.

 

 

7

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Value added statements (unaudited)

For the three-month period ended March 31, 2011 and 2010

(In thousands of reais)

 

 

Controlling Company

 

Consolidated

 

03/31/2011

 

03/31/2010

 

03/31/2011

 

03/31/2010

1. Generation of value added

 

 

 

 

 

 

 

     Sale of services

997,482

 

559,124

 

1,891,961

 

1,565,687

     Other revenue

1,378

 

2,360

 

2,225

 

4,981

     Revenue for the construction of its own assets

20,322

 

13,429

 

24,534

 

23,018

     Allowance for doubtful accounts

(6,012)

 

(6,064)

 

(10,563)

 

(14,879)

 

1,013,170

 

568,849

 

1,908,157

 

1,578,807

2. ( - ) Input

 

 

 

 

 

 

 

     Cost of services rendered

(219,873)

 

(102,648)

 

(449,058)

 

(351,265)

     Materials, energy, and other outsourced services

(193,621)

 

(86,526)

 

(395,278)

 

(318,740)

     Other

(3,040)

 

(4,095)

 

(3,192)

 

(4,644)

 

(416,534)

 

(193,269)

 

(847,528)

 

(674,649)

 

 

 

 

 

 

 

 

3. Gross added value (1-2)

596,636

 

375,580

 

1,060,629

 

904,158

 

 

 

 

 

 

 

 

4. (-) Depreciation and amortization

(143,799)

 

(91,009)

 

(249,536)

 

(215,995)

 

 

 

 

 

 

 

 

5. Net value added generated (3-4)

452,837

 

284,571

 

811,093

 

688,163

 

 

 

 

 

 

 

 

6. Value added received transfers

 

 

 

 

 

 

 

     Equity income

63,423

 

72,833

 

-

 

-

     Financial income

52,724

 

11,181

 

59,793

 

16,745

 

116,147

 

84,014

 

59,793

 

16,745

 

 

 

 

 

 

 

 

7. Net value added for distribution(5+6)

568,984

 

368,585

 

870,886

 

704,908

 

 

 

 

 

 

 

 

8. Distribution of value added

 

 

 

 

 

 

 

     Personnel:         

 

 

 

 

 

 

 

        Direct Compensation

105,560

 

74,940

 

147,979

 

113,355

        Benefits

21,301

 

15,062

 

34,136

 

31,387

        FGTS

6,419

 

4,527

 

9,168

 

8,143

        Other

4,165

 

1,315

 

6,758

 

2,216

 

137,445

 

95,844

 

198,041

 

155,101

     Government: 

 

 

 

 

 

 

 

        Federal

93,320

 

61,353

 

176,315

 

166,518

        State

129,437

 

72,391

 

248,442

 

213,163

        Municipal

3,114

 

4,086

 

4,208

 

5,466

 

225,871

 

137,830

 

428,965

 

385,147

    Capital from third parties:       

 

 

 

 

 

 

 

        Finance income and expenses

69,450

 

42,688

 

88,076

 

50,038

        Rents

28,025

 

17,200

 

45,514

 

39,289

        Monetary and foreign exchange  rate variations

1,682

 

29,136

 

3,779

 

29,446

      

99,157

 

89,024

 

137,369

 

118,773

     Equity: 

 

 

 

 

 

 

 

        Profit for the period

106,511

 

45,887

 

106,511

 

45,887

    Total    

568,984

 

368,585

 

870,886

 

704,908

 

 

See accompanying notes to interim financial statements.

 

8

 


 


 

PERFORMANCE REPORT – CONSOLIDATED 1Q11

OPERATIONAL AND FINANCIAL

Net revenue grew by 24% to R$1,563.9 million in 1Q11, versus R$1,260.6 million in 1Q10. The main factor of this growth was the expansion in the subscriber base.

EBITDA (earnings before interest, tax, depreciation and amortization) was R$451.5 million in 1Q11, versus R$369.2 million in 1Q10.

The Company ended 1Q11 with Net Income of R$106.5 million, for growth of 132% from R$45.9 million in 1Q10.

Gross debt, which includes principal and interest, ended 1Q11 at R$2,169.3 million.

The Company signed an agreement with the São Paulo Stock Exchange (BM&FBovespa) to join the Special Corporate Governance Practices Level 2. This listing segment was created to differentiate a select group of companies that undertake to adopt special corporate governance practices. The Company’s annual and quarterly financial statements comply with the additional requirements made by BM&FBovespa. Pursuant to the Company’s Bylaws, any disputes or controversies arising from or related to its Bylaws, Level 2 regulations, Brazilian Law of Corporations, rules issued by the National Monetary Council, Central Bank of Brazil, and the Securities and Exchange Commission of Brazil, BM&FBovespa regulations and other rules applicable to the capital markets in general, shall be resolved through arbitration to be conducted in accordance with the Regulations of the Market Arbitration Chamber, constituted by BM&FBovespa (Arbitration Clause).



 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

1.      Operational context

 

Net Serviços de Comunicação S.A. is a publicly held corporation organized under the laws of Brazil. The Company controls a group of cable subscription television companies, together referred to as “Net Serviços” or “the Company”. The shares of Net Serviços de Comunicação S.A. are traded on the São Paulo stock exchange – BM&FBOVESPA. The Company is located in Brazil and its headquarters are located at Verbo Divino Street, 1356 in São Paulo, São Paulo state.

 

The Company provides cable television services under the “NET” brand name and high-speed Internet access under the “NET VIRTUA” brand name through several cable networks located in the country’s largest cities. The Company and Empresa Brasileira de Telecomunicações S.A. – Embratel (Embratel), a subsidiary of Telmex Internacional S.A.B. de C.V. (Telmex), jointly provide voice services under the “NET FONE VIA EMBRATEL” brand name.

 

The Company signed an agreement with BM&FBOVESPA to adopt differentiated corporate governance practices, thus becoming eligible for a Level 2 listing, which was created to distinguish a select group of companies committed to differentiated corporate governance practices. The Company’s annual and quarterly financial statements meet the additional requirements of BM&FBOVESPA. Under the Company’s articles of incorporation, disputes and controversies arising from or related to their social status, the Regulation of Level 2, the provisions of the Brazilian Corporate Law, the standards published by National Monetary Council, the Central Bank of Brazil and the Brazilian Securities Commission, the Regulations of the BM&FBOVESPA and other rules applicable to the operation of the capital market in general should be resolved by arbitration to be conducted as per the regulations of the Market Arbitration Committee set up by BM&FBOVESPA (Arbitration clause).

 

2.    Basis of preparation and presentation of the interim financial statements

The  Company’s interim financial statements for the three-month period ended March 31, 2011 were prepared and presented in accordance with accounting practices adopted in Brazil, which include the provisions of the Brazilian Corporate Law, the pronouncements issued by the Committee Accounting Pronouncements - CPC and regulations issued by the Securities and Exchange Commission - CVM, which are in accordance with international financial reporting standards (IFRS) issued by the International Accounting Standards Board - IASB, except for the measurement of investments in subsidiaries recorded by the equity method in the controlling company’s interim financial statements.

 

 

 

 

9

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

2.  Basis of preparation and presentation of the interim financial statements - Continued

 

The interim financial statements were prepared in accordance with CPC 21 –  Interim Financial Statements and IAS 34 -  Interim Financial Reporting (consolidated).

 

During 2010, continuing its restructuring plan, the Company merged 10 subsidiaries and, therefore, the interim financial statements for the three-month period ended March, 31 2011 are not comparable to the interim financial statements for the three-month period ended March, 31 2010. The interim consolidated financial statements were not affected by these mergers.

 

As from January 1, 2011, the following standards and interpretations have been in place: IAS 24 - Related party disclosure (amendment); IFRIC 14 - Prepayments of a minimum funding requirement (amendment); and IFRC 19 - Extinguishing financial liabilities with equity instruments . The adoption of these standards and interpretations did not impact the interim financial statements for the three-month period ended March 31, 2011.

 

In regards with the standard IFRS 9 – Financial instruments, that is effective for annual periods beginning on or after January 1, 2013, the Company has not yet completed its assessment to conclude whether or not this standard will have a significant impact in the Company’s financial statements.

 

The Company's management approved and authorized the issuance of the interim financial statements on April 26, 2011.

 

3. Accounting practices

 

The interim financial statements for the three-month period ended March 31, 2011 have  been prepared based on the same accounting practices disclosed in the note 3 of the financial statements for the year ended 2010.

 

4. Business combinations

 

There were no business combinations during the three-month period ended March 31, 2011. For more information in regards with the business combination that occurred in 2009,  refer to the note 4 of the financial statements for the year ended 2010.

 

 

 

 

10

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

5.  Net sales

 

Net sales for the period are as follows:

 

 

Controlling Company

 

Consolidated

 

Three-month period ended

March 31,

 

Three-month period ended

March 31,

 

2011

(unaudited)

 

2010

(unaudited)

 

2011

(unaudited)

 

2010

(unaudited)

Gross sales

1,031,425

 

596,776

 

1,953,011

 

1,661,318

Taxes on sales

(170,332)

 

(103,426)

 

(328,070)

 

(305,129)

Discounts and cancellations

(33,943)

 

(37,652)

 

(61,050)

 

(95,631)

Net sales

827,150

 

455,698

 

1,563,891

 

1,260,558

 

For the three-month period ended March 31, 2011, the natures of taxes levied on sales have not changed in relation to the disclosures made in the note 5 of the financial statements for the year ended December 31, 2010.

 

6.  Cost of services rendered

 

 

 

Controlling Company

 

Consolidated

 

 

 

03/31/2011

(unaudited)

 

 

03/31/2010

(unaudited)

 

 

03/31/2011

(unaudited)

 

 

03/31/2010

(unaudited)

 

 

 

 

 

 

 

 

 

Programming costs

 

(157,983)

 

(78,526)

 

(355,690)

 

(296,438)

Materials and maintenance

 

(8,003)

 

(4,692)

 

(15,937)

 

(13,637)

Personnel

 

(71,466)

 

(52,385)

 

(113,813)

 

(92,533)

Pole rental

 

(12,954)

 

(8,281)

 

(19,362)

 

(17,260)

Depreciation

 

(87,224)

 

(42,435)

 

(175,532)

 

(139,256)

Amortization

 

(29,662)

 

(20,369)

 

(41,575)

 

(41,513)

Programming guide

 

(97)

 

(936)

 

(181)

 

(3,199)

Third party service

 

(48,012)

 

(19,026)

 

(113,423)

 

(94,473)

Network electrical power

 

(6,610)

 

(3,658)

 

(10,223)

 

(9,009)

Vehicles

 

(5,312)

 

(2,905)

 

(10,038)

 

(9,049)

Telecommunications

 

(55,440)

 

(20,837)

 

(82,389)

 

(47,440)

Copyrights – ECAD

 

(8,191)

 

(4,107)

 

(14,177)

 

(11,023)

Sales commission

 

(249)

 

(150)

 

(435)

 

(415)

Lease of ducts

 

(3,642)

 

(53)

 

(5,314)

 

(5,219)

Other

 

(14,797)

 

(1,774)

 

(27,521)

 

(1,687)

 

 

(509,642)

 

(260,134)

 

(985,610)

 

(782,152)

 

 

 

 

11

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

7.  Finance results

 

 

 

Controlling Company

 

Consolidated

 

 

Three-month period ended

March 31,

 

Three-month period ended

March 31,

 

 

2011

(unaudited)

 

2010

(unaudited)

 

2011

(unaudited)

 

2010

(unaudited)

Finance Income:

 

 

 

 

 

 

 

 

  Interest on loans to subsidiaries and associated companies

 

13,041

 

3,805

 

-

 

-

  Interest on cash and cash equivalents

 

9,354

 

13,827

 

20,136

 

17,868

  Interest on prepaid rights for use

 

8,579

 

5,595

 

12,061

 

11,436

  Interest and fines on late monthly payments

 

5,002

 

2,579

 

8,893

 

7,093

  Interest on tax credits

 

2,183

 

1,819

 

2,538

 

2,040

  Discounts obtained

 

214

 

60

 

214

 

72

  Other

 

24

 

(16)

 

347

 

289

 

 

38,397

 

27,669

 

44,189

 

38,798

Finance Expenses:

 

 

 

 

 

 

 

 

  Finance charges on loans and debentures

 

(39,170)

 

(39,376)

 

(45,900)

 

(36,267)

  Monetary exchange  rate variation on debt

 

18,782

 

(20,123)

 

18,782

 

(29,224)

  Finance charges and monetary exchange – related parties

 

  (9,031) 

 

       (24,565)

 

(15,087)

 

    (30,369)

  Finance charges on provisions for contingencies

 

(7,066)

 

(1,805)

 

(9,142)

 

(440)

  Losses on derivatives

 

(19,412)

 

(3,499)

 

(19,412)

 

(3,499)

  IOF tax on intercompany transactions

 

(4,101)

 

(2,616)

 

(6,535)

 

(7,950)

  PIS and COFINS taxes on interest income

 

(296)

 

(1,493)

 

(532)

 

(1,779)

  Interest on suppliers and taxes

 

(162)

 

(69)

 

(182)

 

(253)

  Discounts extended

 

(3,337)

 

(1,113)

 

(5,566)

 

(2,851)

  Other

 

(1,231)

 

(1,928)

 

(3,569)

 

(2,803)

 

 

(65,024)

 

(96,587)

 

(87,143)

 

(115,435)

Total

 

(26,627)

 

(68,918)

 

(42,954)

 

(76,637)

 

8.  Expenses by nature

 

The Company elected to present its consolidated statement of comprehensive income by function. The table below shows details by nature:

 

 

 

Controlling Company

 

 

Consolidated

 

 

03/31/2011

(unaudited)

 

 

03/31/2010

(unaudited)

 

 

03/31/2011

(unaudited)

 

 

03/31/2010

(unaudited)

Programming costs

(157,983)

 

(78,526)

 

(355,690)

 

(296,438)

Other costs

(115,296)

 

(47,391)

 

(185,576)

 

(117,939)

Third party service

(110,405)

 

(49,244)

 

(214,082)

 

(173,805)

Depreciation and amortization

(143,799)

 

(91,009)

 

(249,536)

 

(215,995)

Payroll expenses

(148,434)

 

(107,595)

 

(214,059)

 

(176,159)

Other expenses

(55,588)

 

(32,800)

 

(143,021)

 

(127,056)

 

(731,505)

 

(406,565)

 

(1,361,964)

 

(1,107,392)

Classified as:

 

 

 

 

 

 

 

Cost of services sold

(509,642)

 

(260,134)

 

(985,610)

 

(782,152)

Selling expenses

(92,979)

 

(50,528)

 

(157,912)

 

(138,999)

General and administrative expenses

(128,133)

 

(92,393)

 

(206,654)

 

(178,756)

Other expenses

(751)

 

(3,510)

 

(11,788)

 

(7,485)

 

(731,505)

 

(406,565)

 

(1,361,964)

 

(1,107,392)

 

12

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

9.  Cash and cash equivalents

 

 

 

Controlling Company

 

 

Consolidated

 

 

03/31/2011

(Unaudited)

 

 

12/31/2010

 

 

03/31/2011

(Unaudited)

 

 

12/31/2010

Cash and banks

3,716

 

21,865

 

14,586

 

43,227

Banking deposit certificates

3,083

 

3,567

 

15,141

 

15,297

Fixed-income investment funds

13

 

575,582

 

795,033

 

763,036

 

6,812

 

601,014

 

824,760

 

821,560

 

During the three-month period ended March 31, 2011, due to operational strategies, the Company's management transferred a substantial portion of the controlling company’s cash equivalents to its subsidiary Net São Paulo Ltda.

 

The additional information relating to this note have not been significantly changed in relation to the disclosures made in the note 9 of the financial statements for the year ended December 31, 2010.

 

10.  Trade accounts receivable

 

 

 

Controlling Company

 

Consolidated

 

 

 

03/31/2011

(unaudited)

 

 

12/31/2010

 

 

 

03/31/2011

(unaudited)

 

 

12/31/2010

 

Trade accounts receivable

 

             232,214

   

205,431

 

455,441

 

395,465

(-)  Allowance for doubtful accounts

 

 

(29,809)

 

(27,244)

 

(51,162)

 

(44,560)

 

 

202,405

 

178,187

 

     404,279

 

      350,905

             

Due dates of the receivables are as follows:

 

 

                                 Controlling Company

 

Consolidated

 

 

 

03/31/2011

(unaudited)

 

 

12/31/2010

 

 

 

03/31/2011

(unaudited)

 

 

12/31/2010

 

Due

 

114,846

 

102,519

 

240,011

 

211,820

 

 

 

 

 

 

 

 

 

Overdue:

 

 

 

 

 

 

 

 

Up to 30 days

 

71,784

 

62,760

 

133,083

 

116,939

31 – 60 days

 

12,541

 

11,531

 

23,134

 

18,580

61 – 90 days

 

8,647

 

6,864

 

16,076

 

11,628

 91- 180 days

 

24,396

 

21,757

 

43,137

 

36,498

 

 

232,214

 

205,431

 

455,441

 

395,465

                 

 

 

 

 

 

13

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

10.  Trade accounts receivable – Continued

 

The average term for receipt of subscriptions receivable is approximately 30 days.  The allowance for doubtful accounts is mainly comprised by amounts overdue from 90 to 180 days.  Amounts overdue by more than 180 days are written off.

 

The continuity schedule of the allowance for doubtful accounts is shown below:

 

 

 

Controlling Company

 

 

Consolidated

At December 31, 2010

 

(27,244)

 

(44,560)

Expense for the year

 

(7,402)

 

(14,296)

Utilized

 

4,837

 

7,694

At March 31, 2011 (unaudited)

 

(29,809)

 

(51,162)

 

11.  Inventories 

 

 

 

Controlling Company

 

Consolidated

 

 

 

03/31/2011

(unaudited)

 

 

12/31/2010

 

 

 

03/31/2011

(unaudited)

 

 

12/31/2010

 

Material for maintenance of networks

 

28,497

 

23,314

 

36,776

 

32,379

Material for technical assistance

 

12,275

 

11,480

 

69,770

 

49,671

 

 

40,772

 

34,794

 

106,546

 

82,050

 

During the three-month period ended March 31, 2011 (unaudited), R$ 8,003 (R$ 4,692 during the three-month period ended March 31, 2010) of materials related to the controlling company’s maintenance of networks and technical assistance were consumed and recorded as cost of services rendered. In the consolidated company (unaudited), these costs totaled R$ 15,937 (R$ 13,637 during the three-month period ended March 31, 2010)  

 

12.  Judicial deposits

 

The Company has judicial deposits related to labor, civil, tax and social security claims as shown below:

 

 

Controlling Company

 

Consolidated

 

 

03/31/2011

(unaudited)

 

12/31/2010

 

03/31/2011

(unaudited)

 

12/31/2010

Labor

 

7,551

 

8,885

 

12,824

 

13,754

Civil

 

1,730

 

1,664

 

2,642

 

2,519

Lease of poles and ducts

 

22,495

 

21,354

 

22,495

 

21,354

Copyrights - ECAD

 

5,948

 

5,794

 

25,786

 

25,633

Tax

 

15,165

 

15,545

 

17,651

 

16,976

Social security

 

-

 

-

 

2,726

 

3,499

 

 

52,889

 

53,242

 

84,124

 

83,735

 

14

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

13.  Income taxes and social contribution

 

a.           Income taxes and social contribution

 

 

 

 

Controlling Company

 

Consolidated

 

Three-month period ended

March 31,

 

Three-month period ended

March 31,

 

2011

 

2010

 

2011

 

2010

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

Current income tax and social contribution expenses

(253)

 

2,039

 

(21,059)

 

(10,875)

 

 

 

 

 

 

 

 

Deferred income tax and social contribution on:

 

 

 

 

 

 

 

  Temporary differences

(7,609)

 

(4,579)

 

(10,589)

 

(8,261)

  Tax losses and negative tax basis of social contribution

-

 

      -

 

(8,845)

 

(3,574)

  Goodwill 

(16,775)

 

(21,563)

 

(16,775)

 

      (21,563)

  Amortization property, equipment and intangible

4,022

 

   4,370

 

4,022

 

 4,370 

  Adjust the estimated annual effective tax rate

(5,315)

 

  12,572

 

784

 

 9,261 

Total deferred tax income

(25,677)

 

            (9,200)

 

(31,403)

 

        (19,767)

Total income taxes expense

(25,930)

 

            (7,161)

 

(52,462)

 

        (30,642)

 

The income taxes and social contribution expense was calculated based on the effective estimated annual tax average rate of 19.58% in the case of the controlling company’s interim financial statements and 33% in the case of the consolidated interim financial statements.

 

 

 

15

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

13.  Income and social contribution- Continued

 

a.           Income taxes and social contribution - Continued

 

The amounts reported as income tax expense in the consolidated statements of comprehensive income are reconciled to the statutory rates as follows:

 

 

Controlling Company

 

Consolidated

 

Three-month period ended

March 31,

 

Three-month period ended

March 31,

 

2011

(unaudited)

2010

(unaudited)

 

2011

(unaudited)

2010

(unaudited)

 

 

 

 

 

 

Profit before income taxes and social contribution

132,441

53,048

 

158,973

76,529

 

 

 

 

 

 

Income taxes and social contribution at the nominal rate of 34%

(45,030)

(18,036)

 

(54,051)

(26,020)

 

 

 

 

 

 

(Additions) / exclusions:

 

 

 

 

 

  Income taxes and social contribution equity

21,564

28,820

 

-

-

  Income taxes and social contribution on interest on equity

-

(4,917)

 

-

-

  Income taxes and social contribution on permanently nondeductible expenses

(518)

(427)

 

(642)

(213)

 

 

 

 

 

 

 Other reconciling items:

 

 

 

 

 

    Unrecorded current year tax losses

(5,970)

(28,446)

 

(6,634)

(31,053)

Offsetting of tax losses and negative basis for social contribution taxes, for which deferred tax asset was not recognized in previous year

-

-

 

-

2,181

    Recognition of deferred income taxes and social contribution on temporary differences, including temporary differences originating from previous year

4,277

13,805

 

8,804

21,423

    Other

(253)

2,040

 

61

3,040

  Income taxes  and social contribution for the period

(25,930)

(7,161)

 

(52,462)

(30,642)

 Effective rate

(19.58%)

(13.50%)

 

(33.00%)

(40.04%)

 

 

16

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

13.  Income taxes and social contribution – Continued

 

b.           Deferred and recoverable taxes

 

 

Controlling Company

 

Consolidated

 

03/31/2011

 

12/31/2010

 

03/31/2011

 

12/31/2010

 

(unaudited)

 

 

 

(unaudited)

 

 

Recoverable taxes:

 

 

 

 

 

 

 

  Withhold income tax

11,297

 

36,996

 

11,907

 

38,515

  Recoverable federal taxes

89,062

 

55,029

 

106,794

 

66,052

  Recoverable estate tax

24,542

 

17,471

 

24,634

 

17,572

  Other

751

 

562

 

966

 

762

 

125,652

 

110,058

 

144,301

 

122,901

Current

24,217

 

17,097

 

33,681

 

28,385

Non-current

101,435

 

92,961

 

110,620

 

94,516

 

 

 

 

 

 

 

 

Deferred taxes:

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 Income tax:

 

 

 

 

 

 

 

  Tax loss carryforwards

-

 

-

 

211,724

 

218,239

  Temporary differences

 

 

 

 

 

 

 

    Provisions

95,186

 

91,714

 

107,375

 

102,762

    Allowance for doubtful accounts

9,189

 

11,678

 

16,868

 

19,712

    Profit participation plan

9,139

 

19,588

 

11,309

 

25,140

    Currency exchange and derivative losses

13,779

 

12,714

 

13,779

 

12,714

    Property, equipment, inventories and trade payables

24,133

 

21,324

 

27,773

 

24,585

    Goodwill and estimated tax rate

(849)

 

8,460

 

3,699

 

8,533

 

150,577

 

165,478

 

180,803

 

193,446

 

 

 

 

 

 

 

 

 

150,577

 

165,478

 

392,527

 

411,685

 Social contribution:

 

 

 

 

 

 

 

  Tax loss carryforwards

-

 

-

 

78,765

 

81,098

  Temporary differences

 

 

 

 

 

 

 

    Provisions

34,267

 

33,017

 

38,655

 

36,994

    Allowance for doubtful accounts

3,308

 

4,204

 

6,072

 

7,076

    Profit participation plan

3,290

 

7,052

 

4,071

 

9,050

    Currency exchange and derivative losses

4,960

 

4,577

 

4,960

 

4,577

    Property, equipment, inventories and trade payables

8,689

 

7,676

 

10,000

 

8,850

    Goodwill and estimated tax rate

(306)

 

3,045

 

1,332

 

3,093

 

54,208

 

59,571

 

65,090

 

69,640

 

 

 

 

 

 

 

 

 

54,208

 

59,571

 

143,855

 

150,738

 

 

 

 

 

 

 

 

 

204,785

 

225,049

 

536,382

 

562,423

Liabilities

 

 

 

 

 

 

 

  Income taxes:

 

 

 

 

 

 

 

    Temporary differences

 

 

 

 

 

 

 

      Intangible assets

(140,455)

 

(136,687)

 

(140,455)

 

(136,687)

      Property and equipment

1,755

 

1,967

 

1,755

 

1,967

      Other 

(761)

 

(761)

 

(1,324)

 

(1,363)

 

(139,461)

 

(135,481)

 

(140,024)

 

(136,083)

 

 

 

 

 

 

 

 

 Social contribution:

 

 

 

 

 

 

 

   Temporary differences

 

 

 

 

 

 

 

      Intangible assets

(50,564)

 

(49,205)

 

(50,564)

 

(49,205)

      Property and equipment

634

 

708

 

634

 

708

    Other

(276)

 

(276)

 

(479)

 

(491)

 

(50,206)

 

(48,773)

 

(50,409)

 

(48,988)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(189,667)

 

(184,254)

 

(190,433)

 

(185,071)

 

 

 

17

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

13.  Income taxes and social contribution – Continued

 

 

Controlling Company

 

Consolidated

Changes in income tax and social contribution tax assets

Temporary differences

 

Tax loss carryforward and negative basis

Temporary differences

Total

Balance on December 31, 2010

225,049

 

299,337

263,086

562,423

Additions

24,952

 

-

32,239

32.239

Reductions

(45,216)

 

(8,848)

(49,432)

(58,280)

Balance on March 31, 2011 (unaudited)

204,785

 

290,489

245,893

536,382

 

 

Rollforward of deferred tax liabilities

Controlling Company

 

 

Consolidated

Balance on December 31, 2010

184,254

 

185,071

Additions

9,436

 

9,436

Reductions

(4,023)

 

   (4,074)

Balance on March 31, 2011 (unaudited)

189,667

 

190,433

 

The estimated realization of deferred tax assets is determined based on the projection of future taxable income as follows:

 

 

Controlling Company

 

 

Consolidated

2011

82,250

 

130,403

2012

77,214

 

138,689

2013

16,460

 

91,586

2014

10,996

 

112,702

2015 to 2020

17,865

 

63,002

 

204,785

 

536,382

 

The Company has tax loss and a negative basis of social contribution to offset 30% of the annual taxable income, without expiration, for the following amounts:

 

 

Controlling Company

 

Consolidated

 

 

03/31/2011

(Unaudited)

 

 

12/31/2010

 

 

 

03/31/2011

(Unaudited)

 

 

12/31/2010

 

 

 

Icome tax

Social contribution

 

Total

 

 

Icome tax

Social contribution

 

Total

 

 

Icome tax

Social contribution

 

Total

 

 

Icome tax

Social contribution

 

Total

Gross amounts

1,715,512

2,209,488

-

 

1,692,494

2,207,092

-

 

2,816,516

3,328,834

-

 

2,817,601

3,350,400

-

Tax credit(25%/9%)

428,878

198,854

627,732

 

423,124

198,638

621,762

 

704,129

299,595

1,003,724

 

704,400

301,536

1,005,936

Recognized tax credit

-

-

-

 

-

-

-

 

(211,724)

(78,765)

(290,489)

 

(218,239)

(81,098)

(299,337)

Non-recognized tax credit

428,878

198,854

627,732

 

423,124

198,638

621,762

 

492,405

220,830

713,235

 

486,161

220,438

706,599

 

The additional information relating to this note have not been significantly changed in relation to the disclosures made in the note 13 of the financial statements for the year ended December 31, 2010.

 

 

 

 

 

18

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

14.  Investments

             

Detailed information about the composition and changes of investments are as follows:

 

a) Investments   

 

Companies

 

Interest

03/31/2010

Capital redution

Equity

03/31/2011

(unaudited)

Net São Paulo Ltda,

100%

795,045

-

45,959

841,004

Net Rio Ltda,

100%

683,113

(327,632)

16,625

372,106

Net Brasília Ltda,

100%

111,774

-

975

112,749

Reyc Comércio e Participações Ltda,

100%

51,945

-

(1,133)

50,812

Others

100%

12,157

-

997

13,154

 

 

1,654,034

(327,632)

63,423

1,389,825

 

In connection with the Company’s restructuring plan established in 2009, during the third quarter of 2010, the Company acquired from its subsidiary Net Rio Ltda., by its book value, the whole participation in the subsidiaries Net Belo Horizonte Ltda., Net Brasília Ltda. and Net Campinas for the amount of R$ 327,632 (unaudited), which was recorded as current related parties liabilities and no goodwill or impact in the income statement was recognized.

 

During the three-month period ended March 31, 2011, Net Rio Ltda. reduced its capital for R$ 327,632 (unaudited) and wrote-off the related accounts receivable with no impact in the income statements.

 

b) Information related to subsidiaries (unaudited)

 

 

03/31/2011

 

 

03/31/2010

 Subsidiaries: 

Quotas (thousand)

Assets

Liabilities

Capital stock

 

 

Net sales

Profit/(oss) for the period

Effect on the controlling company’s results

 

Effect on the controlling company’s results

Net São Paulo Ltda.

43,972

2,290,203

1,449,199

841,004

475,735

45,959

45,959

 

31,403

Net Rio Ltda.

20,000,000

756,544

384,437

372,107

230,016

16,625

16,625

 

29,826

Net Brasília Ltda.

8,872,670

289,663

176,914

112,749

62,557

975

975

 

-

Reyc Comércio e Participações Ltda.

3,420

160,536

109,724

50,812

-

(1,133)

(1,133)

 

(2,161)

Outras

-

-

-

-

-

-

997

 

13,765

 

 

 

 

 

 

 

63,423

 

72,833

 

19

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

15. Property, plant and equipment

 

 

Controlling Company

 

Distribution plant

Software and computer equipment

Machines and equipment

Furniture and fixtures

Installations, improvements and properties

Vehicles

Tools

Other

Total

Cost

 

 

 

 

 

 

 

 

 

Balances on December 31, 2010

3,413,569

111,092

27,883

22,574

58,017

3,203

25,817

7,794

3,669,949

Additions

120,487

1,228

23

112

78

-

519

-

122,447

Transfers

(410)

-

27

207

129

-

46

1

-

Write-offs

(1,222)

(1,792)

-

(8)

-

-

-

-

(3,022)

Balances on March 31, 2011 (unaudited)

3,532,424

110,528

27,933

22,885

58,224

3,203

26,382

7,795

3,789,374

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

Depreciation rate per annum

8.33 a 20%

20 a 33.33%

10%

10%

4 a 25%

20%

20%

-

-

Balances on December 31, 2010

(1,739,319)

(89,051)

(20,579)

(15,136)

(28,388)

(2,957)

(13,003)

121

(1,908,312)

Additions

(85,199)

(3,595)

(467)

(337)

(605)

(35)

(1,063)

-

(91,301)

Transfers

46

-

-

-

-

-

(46)

-

-

Write- offs

1,064

1,790

-

8

-

-

-

-

2,862

Balances on March 31, 2011 (unaudited)

(1,823,408)

(90,856)

(21,046)

(15,465)

(28,993)

(2,992)

(14,112)

121

(1,996,751)

    

 

 

 

 

 

 

 

 

 

Net book value at December 31, 2010

1,674,250

22,041

7,304

7,438

29,629

246

12,814

7,915

1,761,637

Net book value at March 31, 2011(unaudited)

1,709,016

19,672

6,887

7,420

29,231

211

12,270

7,916

1,792,623

 

 

Consolidated

 

Distribution plant

Software and computer equipment

Machines and equipment

Furniture and fixtures

Installations, improvements and properties

Vehicles

Tools

Other

Total

Cost

 

 

 

 

 

 

 

 

 

Balances on December 31, 2010

6,673,532

138,312

44,862

30,843

95,079

4,156

50,166

8,143

7,045,093

Additions

235,328

1,321

30

138

232

-

857

-

237,906

Transfers

(701)

3

28

301

322

-

46

1

-

Write-offs

(7,104)

(1,998)

-

(14)

-

-

(193)

-

(9,309)

Balances on March 31, 2011 (unaudited)

6,901,055

137,638

44,920

31,268

95,633

4,156

50,876

8,144

7,273,690

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

Depreciation rate per annum

8.33 a 20%

20 a 33.33%

10%

10%

4 a 25%

20%

20%

-

-

Balances on December 31, 2010

(3,477,785)

(111,955)

(34,676)

(19,786)

(48,102)

(3,562)

(27,379)

502

(3,722,743)

Additions

(172,808)

(4,370)

(604)

(457)

(1,127)

(71)

(1,922)

-

(181,359)

Transfers

46

-

-

-

-

-

(46)

-

-

Write-offs

6,196

1,997

-

11

-

-

193

-

8,397

Balances on March 31, 2011 (unaudited)

(3,644,351)

(114,328)

(35,280)

(20,232)

(49,229)

(3,633)

(29,154)

502

(3,895,705)

    

 

 

 

 

 

 

 

 

 

Net book value at December 31, 2010

3,195,747

26,357

10,186

11,057

46,977

594

22,787

8,645

3,322,350

Net book value at March 31, 2011(unaudited)

3,256,704

23,310

9,640

11,036

46,404

523

21,722

8,646

3,377,985

 

20

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

15. Property, plant and equipment - Continued

 

On March 31, 2011 (unaudited), R$135,318 (R$140,204 on March 31, 2010) in the controlling company and R$135,492 (R$140,470 on March 31, 2010) in the consolidated company from property, plant and equipment were provided as a guarantee of certain legal actions and labor claims.

 

During the three-month period ended March 31, 2011, the Company transferred R$14,574 (unaudited) from inventories to property, plant and equipment (R$ 6,941 on March 31, 2010).

 

During the three-month period ended March 31, 2011, no indicators indicators of impairment of on property, plant and equipment exists.

 

16.  Intangible assets

 

 

Controlling Company

 

Indefinite useful life

 

Finite useful life

 

 

 

Cost

Goodwill

 

Licenses

 

Softwares

 

Customer portfolio

 

Other

 

Total

Balance on December 31, 2010

1,961,405

 

496,586

 

374,256

 

304,367

 

2,405

 

3,139,019

Additions

-

 

-

 

916

 

-

 

-

 

916

Balance on March 31, 2011 (unaudited)

1,961,405

 

496,586

 

375,172

 

304,367

 

2,405

 

3,139,935

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization

 

 

 

 

 

 

 

 

 

 

 

Amortization rate per annum   

-

 

-

 

20%

 

16.67%

 

20%

 

-

Balance on December 31, 2010

(212,062)

 

(59,666)

 

(243,417)

 

(189,788)

 

(1,540)

 

(706,473)

Additions

-

 

-

 

(10,154)

 

(12,682)

 

(119)

 

(22,955)

Balance on March 31, 2011 (unaudited)

(212,062)

 

(59,666)

 

(253,571)

 

(202,470)

 

(1,659)

 

(729,428)

 

 

 

 

 

 

 

 

 

 

 

 

Net balance on December 31, 2010

1,749,343

 

436,920

 

130,839

 

114,579

 

865

 

2,432,546

Net balance on March 31, 2011 (unaudited)

1,749,343

 

436,920

 

121,601

 

101,897

 

746

 

2,410,507

 

 

Consolidated

 

Indefinite useful life

 

Finite useful life

 

 

 

Cost

Goodwill

 

Licenses

 

Softwares

 

Customer portfolio

 

Other

 

Total

Balance on December 31, 2010

1,928,616

 

438,726

 

478,079

 

304,367

 

8,107

 

3,157,895

Additions

-

 

-

 

916

 

-

 

-

 

916

Balance on March 31, 2011 (unaudited)

1,928,616

 

438,726

 

478,995

 

304,367

 

8,107

 

3,158,811

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization

 

 

 

 

 

 

 

 

 

 

 

Amortization rate per annum

-

 

-

 

20%

 

16.67%

 

20%

 

-

Balance on December 31, 2010

(178,742)

 

(1,806)

 

(294,327)

 

(189,788)

 

(7,292)

 

(671,955)

Additions

-

 

-

 

(13,920)

 

(12,682)

 

(119)

 

(26,721)

Balance on March 31, 2011 (unaudited)

(178,742)

 

(1,806)

 

(308,247)

 

(202,470)

 

(7,411)

 

(698,676)

 

 

 

 

 

 

 

 

 

 

 

 

Net balance on December 31, 2010

1,749,874

 

436,920

 

183,752

 

114,579

 

815

 

2,485,940

Net balance on March 31, 2011 (unaudited)

1,749,874

 

436,920

 

170,748

 

101,897

 

696

 

2,460,135

 

 

 

21

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

16.  Intangible assets - Continued

 

The Company assess the recovery of the carrying value of goodwill and intangible assets with indefinite useful life at the close of each fiscal year. The last assessment performed on December 31, 2010, did not result in any recognizing losses on intangible assets, even applying conservative assumptions in an adverse scenario. On March 31, 2011, the Company did not identify the existence of indicators of impairment in their intangible assets.


The additional information relating to this note have not been significantly changed in relation to the disclosures made in the note 16
of the financial statements for the year ended December 31, 2010.

 

17. Trade accounts payable

 

 

Controlling Company

 

Consolidated

 

03/31/2011 (unaudited)

 

 

12/31/2010

 

 

03/31/2011 (unaudited)

 

 

12/31/2010

 

Domestic suppliers

215,366

 

224,587

 

314,625

 

324,681

Foreign suppliers

2,302

 

2,755

 

40,873

 

24,799

 

217,668

 

227,342

 

355,498

 

349,480

 

18.  Accounts payable - programming suppliers

 

 

 

 

 

 

 

 

Controllling Company

 

Consolidated

Description

 

03/31/2011

(unaudited)

12/31/2010

 

 

03/31/2011

(unaudited)

 

12/31/2010

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

  Net Brasil S,A,

 

37,939

36,032

 

84,192

 

81,610

 

 

 

 

 

 

 

 

Third parties

 

57,932

53,203

 

58,805

 

53,203

 

 

 

 

 

 

 

 

 

 

95,871

89,235

 

142,997

 

134,813

               

   

 

The table below shows programming and related costs incurred:

 

 

Operating income

 

Controllling Company

 

Consolidated

Companies

03/31/2011 (unaudited)

03/31/2010 (unaudited)

 

03/31/2011 (unaudited)

03/31/2010 (unaudited)

Related parties

 

 

 

 

 

  Net Brasil S,A,

(113,279)

(55,568)

 

(252,898)

(209,735)

 

 

 

 

 

 

Third parties

(44,704)

(22,958)

 

(102,792)

(86,703)

 

 

 

 

 

 

 

(157,983)

(78,526)

 

(355,690)

(296,438)

 

The additional  information relating to this note  have not been significantly changed in relation to the disclosures made in the note 18 of the financial statements for the year ended December 31, 2010.

 

 

22

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

19.  Debt

 

 

 

 

Effective interest rate per annum

 

Controlling Company

 

 

 

Currency   

Nominal interest rate per annum

03/31/2011 (unaudited)

 

12/31/2010

 

 

03/31/2011 (unaudited)

 

 

12/31/2010

 

 

 

 

 

 

Current

 

Non-current

 

Total

 

Current

 

Non-current

 

Total

Local currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finame

R$

TJLP + 3.15%

9.15%

9.15%

 

29,729

 

36,278

 

66,007

 

29,578

 

43,165

 

72,743

Finame PSI

R$

4.50 a 5.50%

4.50%

4.50%

 

2,985

 

59,648

 

62,633

 

1,643

 

52,339

 

53,982

 

 

 

 

 

 

32,714

 

95,926

 

128,640

 

31,221

 

95,504

 

126,725

Foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Notes 2020

US$

7.50%

8.57%

8.57%

 

7,935

 

565,374

 

573,309

 

20,628

 

578,345

 

598,973

Perpetual  Notes

US$

9.25%

10.57%

10.57%

 

2,439

 

244,305

 

246,744

 

2,495

 

249,930

 

252,425

Banco Inbursa S.A.

US$

7.88%

9.26%

9.22%

 

13,059

 

322,998

 

336,057

 

5,653

 

330,429

 

336,082

 

 

 

 

 

 

23,433

 

1,132,677

 

1,156,110

 

28,776

 

1,158,704

 

1,187,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and financings total

 

 

 

 

 

56,147

 

1,228,603

 

1,284,750

 

59,997

 

1,254,208

 

1,314,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

03/31/2011 (unaudited)

 

12/31/2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-convertible

 

 

58,000

58,000

 

23,352

 

578,607

 

601,959

 

5,525

 

578,476

 

584,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

79,499

 

1,807,210

 

1,886,709

 

65,522

 

1,832,684

 

1,898,206

                                 

 

 

 

 

 

Effective interest rate per

annum

 

 

 

Consolidated

 

Currency   

Nominal interest rate per annum

03/31/2011 (unaudited)

 

 

12/31/2010

 

 

03/31/2011 (unaudited)

 

 

12/31/2010

 

 

 

 

 

 

 

Current

 

Non-current

 

Total

 

Current

 

Non-current

 

Total

Local currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finame

R$

TJLP + 3.15%

9.15%

 

9.15%

 

65,546

 

65,540

 

131,086

 

65,512

 

80,598

 

146,110

Finame PSI

R$

4.50 a 5.50%

4.50%

 

4.50%

 

5,939

 

148,085

 

154,024

 

2,373

 

110,608

 

112,981

Bank Credit Notes (CCB)– Itaú BBA

R$

CDI + 2.10% a 2.55%

14.00%

 

12.96%

 

6,098

 

120,000

 

126,098

 

2,679

 

145,000

 

147,679

 

 

 

 

 

 

 

77,583

 

333,625

 

411,208

 

70,564

 

336,206

 

406,770

Foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Notes 2020

US$

7.50%

8.57%

 

8.57%

 

7,935

 

565,374

 

573,309

 

20,628

 

578,345

 

598,973

Perpetual  Notes

US$

9.25%

10.57%

 

10.57%

 

2,439

 

244,305

 

246,744

 

2,495

 

249,930

 

252,425

Banco Inbursa S.A.

US$

7.88%

9.26%

 

9.22%

 

13,059

 

322,998

 

336,057

 

5,653

 

330,429

 

336,082

 

 

 

 

 

 

 

23,433

 

1,132,677

 

1,156,110

 

28,776

 

1,158,704

 

1,187,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and financings total

 

 

 

 

 

 

101,016

 

1,466,302

 

1,567,318

 

99,340

 

1,494,910

 

1,594,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

03/31/2011 (unaudited)

 

12/31/2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-convertible

 

 

58,000

58,000

 

23,352

 

578,607

 

601,959

 

5,525

 

578,476

 

584,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

124,368

 

2,044,909

 

2,169,277

 

104,865

 

2,073,386

 

2,178,251

                                   

 

 

23

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

19.  Debt – Continued

 

Costs of debt

 

The following table (unaudited) shows the amortization schedule of costs of debt, which were presented reducing each related debt:

 

Year

 

 

Inbursa

 

 

Debentures

 

Global Notes 2020

 

 

Total

2011

 

200

 

300

 

462

 

962

2012

 

286

 

434

 

616

 

1,336

2013

 

310

 

439

 

616

 

1,365

 2014 

 

336

 

437

 

616

 

1,389

2015 – 2019

 

1,879

 

215

 

2,977

 

5,071

 

 

3,011

 

1,825

 

5,287

 

10,123

 

The additional  information relating to this note have not been significantly changed in relation to the disclosures made in the note 19 of the financial statements for the year ended December 31, 2010.

 

20.  Copyright payable - ECAD

 

ECAD (Escritório Central de Arrecadação e Distribuição) is an organization which acts as the legal representative of artists and authors in collecting on their behalf the royalties from public broadcast of music in Brazil. Management recorded provisions as shown below:

 

 

 

Controlling Company

 

Consolidated

 

 

03/31/2011 (unaudited)

 

 

12/31/2010

 

03/31/2011 (unaudited)

 

 

12/31/2010

 

Accounts payable copyright

 

 

85,363

 

 

80,174

 

 

104,473

 

 

99,386

 

 

 

 

 

 

 

 

 

   

 

85,363

 

80,174

 

104,473

 

99,386

 

 

 

24

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

21.  Related parties

 

a)      Employee benefits

Employee salary, benefits and related expenses are stated as follows:

 

 

Controlling Company

 

Consolidated

 

 

Three-month period ended

March 31,

 

Three-month period ended

March 31,

 

 

2011

 

2010

 

2011

 

2010

 

 

(unaudited)

(unaudited)

 

(unaudited)

 

(unaudited)

Payroll and related charges

 

93,389

64,472

 

135,020

 

115,719

Profit participation plan

 

33,919

 

28,112

 

45,289

 

29,381

Statutory benefits

 

12,054

 

8,558

 

19,473

 

17,917

Additional benefits

 

9,072

 

6,453

 

14,277

 

13,142

   

 

148,434

 

107,595

 

214,059

 

176,159

 

b)      Management’s remuneration

 

Remuneration paid to the Company's management for rendered services in their respective fields of competence is shown below:

 

 

 

Controlling Company and Consolidated

 

 

03/31/2011

(unaudited)

 

03/31/2010

(unaudited)

Short-term benefits

 

 971 

 

1,195

Long-term benefits

 

2,504

 

2,877

 

 

3,475

 

4,072

 

 

c)      Related companies

 

The main assets and liabilities balances as of March 31, 2011 and December 31, 2010 and income and expenses for the three month period ended March 31, 2011 and 2010, resulting from the transactions among related parties are shown below:

 

 

Controlling Company

 

Assets

 

Related parties

 

Programming receivable

 

Interest  on stockholders equity

 

Total

Companies

03/31/2011

(unaudited)

12/31/2010

  

 

03/31/2011

(unaudited)

12/31/2010

 

 

03/31/2011

(unaudited)

12/31/2010

  

 

03/31/2011

(unaudited)

12/31/2010

  

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

Net São Paulo Ltda, (*)

561,886

8,459

 

34,040

21,528

 

31,137

31,137

 

627,063

61,124

Net Rio Ltda,

20,779

9,863

 

17,434

11,365

 

28,584

28,584

 

66,797

49,812

Net Brasília Ltda,

81,229

79,751

 

4,248

2,700

 

4,927

4,927

 

90,404

87,378

Reyc Comércio e Participações Ltda,

58,560

53,921

 

-

-

 

-

-

 

58,560

53,921

Others

588

324

 

113

56

 

347

347

 

1,048

727

 

723,042

152,318

 

55,835

35,649

 

64,995

64,995

 

843,872

252,962

Associated companies

 

 

 

 

 

 

 

 

 

 

 

Globosat Programadora Ltda

12

39

 

-

-

 

-

-

 

12

39

 

 

 

 

 

 

 

 

 

 

 

 

Total

723,054

152,357

 

55,835

35,649

 

64,995

64,995

 

843,884

253,001

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

66,533

9,540

 

55,835

35,649

 

64,995

64,995

 

187,363

110,184

Non-current assets

656,521

142,817

 

-

-

 

-

-

 

656,521

142,817

                       

     

(*) As described in note 9, the controlling company transferred a substantial portion of its cash equivalents to its subsidiary Net São Paulo Ltda..

 

As of March 31, 2011, except for the prepaid rights for use disclosed below, there are no other assets in the controlling company’s interim financial statements that should be disclosed.

 

25

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

21.  Related parties – Continued

 

c)      Related companies

 

17                

 

Controlling Company

18                

 

Liabilities

19                

 

Suppliers

 

Programming suppliers

 

Debt

 

Related parties

 

Total

Companies

 

03/31/2011

(unaudited)

12/31/2010

 

 

03/31/2011

(unaudited)

12/31/2010

 

 

03/31/2011

(unaudited)

12/31/2010

 

 

03/31/2011

(unaudited)

12/31/2010

 

 

03/31/2011

(unaudited)

12/31/2010

 

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reyc Comércio e Part, Ltda,

 

-

-

 

-

-

 

-

-

 

15,059

22,071

 

15,059

22,071

Net Rio Ltda,

 

-

-

 

-

-

 

-

-

 

-

322,531

 

-

322,531

Others

 

-

-

 

-

-

 

-

-

 

360

148

 

360

148

 

 

-

-

 

-

-

 

-

-

 

15,419

344,750

 

15,419

344,750

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp, Brasil, de Telecom, S,A, – Embratel

 

43,691

38,859

 

-

-

 

-

-

 

50,678

42,666

 

94,369

81,525

 

 

43,691

38,859

 

-

-

 

-

-

 

50,678

42,666

 

94,369

81,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associated companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Brasil S,A,

 

-

-

 

37,939

36,032

 

-

-

 

-

-

 

37,939

36,032

Banco Inbursa S,A,

 

-

-

 

-

-

 

336,057

336,082

 

-

-

 

336,057

336,082

Telmex do Brasil Ltda,(*)

 

3,837

-

 

-

-

 

-

-

 

-

-

 

3,837

-

Others

 

1,977

3,147

 

-

-

 

-

-

 

-

-

 

1,977

3,147

 

 

5,814

3,147

 

37,939

36,032

 

336,057

336,082

 

-

-

 

379,810

375,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

49,505

42,006

 

37,939

36,032

 

13,059

5,653

 

65,737

387,268

 

166,240

470,959

Non-current assets

 

-

-

 

-

-

 

322,998

330,429

 

360

148

 

323,358

330,577

                               

 

 

 

 

Consolidated

 

 

Liabilities

 

 

Suppliers

 

Programming suppliers

 

Debt

 

Related parties

 

Total

Empresas

 

03/31/2011 (unaudited) 

12/31/2010

 

03/31/2011 (unaudited) 

12/31/2010

 

03/31/2011 (unaudited) 

12/31/2010

 

03/31/2011 (unaudited) 

12/31/2010

 

03/31/2011 (unaudited)   

12/31/2010

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp, Brasil, de Telecom, S,A, – Embratel

 

49,797

47,883

 

 

-

 

-

 

-

-

 

 

85,709

 

78,242

 

135,506

126,125

 

 

49,797

47,883

 

-

-

 

-

-

 

85,709

78,242

 

135,506

126,125

Associated companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Brasil S,A,

 

-

-

 

84,192

81,610

 

-

-

 

-

-

 

84,192

81,610

Banco Inbursa S,A,

 

-

-

 

-

-

 

336,057

336,082

 

-

-

 

336,057

336,082

Telmex do Brasil Ltda,(*)

 

8,714

-

 

-

-

 

-

-

 

-

-

 

8,714

-

Others

 

2,420

3,891

 

-

-

 

-

-

 

-

-

 

2,420

3,891

 

 

11,134

3,891

 

84,192

81,610

 

336,057

336,082

 

-

-

 

431,383

421,583

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

60,931

51,774

 

84,192

81,610

 

336,057

336,082

 

85,709

78,242

 

566,889

547,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities 

 

60,931

51,774

 

84,192

81,610

 

13,059

5,653

 

85,709

78,242

 

243,891

217,279

Non-current liabilities 

 

-

-

 

-

-

 

322,998

330,429

 

-

-

 

322,998

330,429

                               

 

 

 

26

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

21.  Related parties – Continued

 

The continuity schedule of prepaid rights for use and deferred revenues with the Company’s shareholder, Embratel – Empresa Brasileira de Telecomunicação S.A. is as follows:

 

 

 

Controlling Company

 

 

Assets

 

Liabilities

 

 

 

Prepaid rights for use

 

Deferred Revenues

 

 

Total

Net Fone

 

Shared services

 

 

Current assets

Non-current assets

 

Current assets

Non-current assets

 

Current assets

Non-current assets

 

Current assets

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on 12/31/2010

 

122,719

346,606

 

100,686

284,379

 

17,854

62,758

 

118,540

347,137

Additions

 

-

-

 

-

-

 

-

2,804

 

-

2,804

Write-offs

 

(30,854)

-

 

(25,315)

-

 

-

(4,954)

 

(25,315)

(4,954)

Transfers

 

30,385

(30,385)

 

24,931

(24,931)

 

465

(465)

 

25,396

(25,396)

Balance on 03/31/2011 (unaudited)

 

 

122,250

 

316,221

 

 

100,302

 

259,448

 

 

18,319

 

60,143

 

 

118,621

 

319,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Assets

 

Liabilities

 

 

 

Prepaid rights for use

 

Deferred Revenues

 

 

Total

Net Fone

 

Shared services

 

 

Current assets

Non-current assets

 

Current assets

Non-current assets

 

Current assets

Non-current assets

 

Current assets

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on 12/31/2010

 

172,536

487,307

 

177,391

501,018

 

31,468

110,575

 

208,859

611,593

Additions

 

-

-

 

-

-

 

-

4,636

 

-

4,636

Write-offs

 

(43,379)

-

 

(44,599)

-

 

-

(8,962)

 

(44,599)

(8,962)

Transfers

 

42,719

(42,719)

 

43,920

(43,920)

 

768

(768)

 

44,688

(44,688)

Balance on 03/31/2011 (unaudited)

 

 

171,876

 

444,588

 

 

176,712

 

457,098

 

 

32,236

 

105,481

 

 

208,948

 

562,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

21.  Related parties – Continued

 

d)     Related companies

 

 

 

Controlling Company

 

 

Operating results / financial

 

 

Three-month period ended March 31

 

 

Services revenue and transfer of administrative expenses

 

 

 

Financial

 

Telecommunications – expenses and amortization

 

Rental revenues Telecommunications expenses

 

Programming  

 

Commissions / programming guide

 

Total

Companies

 

2011

2010

 

2011

2010

 

2011

2010

 

2011

2010

 

2011

2010

 

2011

2010

 

2011

2010

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net São Paulo Ltda.

 

41,722

35,936

 

9,036

(1,669)

 

-

-

 

-

-

 

-

-

 

-

-

 

50,758

34,267

Net Rio Ltda.

 

20,153

17,471

 

(22)

(714)

 

            -

-

 

-

-

 

-

-

 

-

-

 

20,131

16,757

Net Belo Horizonte Ltda.

 

-

7,091

 

-

425

 

-

-

 

-

-

 

-

-

 

-

-

 

-

7,516

Net Brasília Ltda.

 

5,427

4,643

 

2,131

340

 

-

-

 

-

-

 

-

-

 

-

-

 

7,558

4,983

Net Paraná Comunicações Ltda.

 

-

4,438

 

-

(561)

 

-

-

 

-

-

 

-

-

 

-

-

 

-

3,877

Net Campinas Ltda.

 

-

3,923

 

-

58

 

-

-

 

-

-

 

-

-

 

-

-

 

-

3,981

Reyc Comércio e Participações Ltda.

 

-

-

 

1,572

2,415

 

-

-

 

-

-

 

-

-

 

-

-

 

1,572

2,415

Other

 

298

8,012

 

(111)

172

 

-

-

 

-

-

 

-

-

 

-

-

 

187

8,184

 

 

67,600

81,514

 

12,606

466

 

-

-

 

-

-

 

-

-

 

-

-

 

80,206

81,980

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp. Brasil, de Telecom. S.A. – Embratel

 

-

-

 

(41)

779

 

(77,366)

(35,111)

 

75,591

44,474

 

-

-

 

-

-

 

(1,816)

10,142

 

 

-

-

 

(41)

779

 

(77,366)

(35,111)

 

75,591

44,474

 

-

-

 

-

-

 

(1,816)

10,142

Associated companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banco Inbursa S.A.

 

-

-

 

24

(16,410)

 

-

-

 

-

-

 

-

-

 

-

-

 

24

(16,410)

Net Brasil S.A.

 

-

-

 

-

-

 

-

-

 

-

-

 

(113,279)

(55,568)

 

(249)

(150)

 

(113,528)

(55,718)

Primesys Soluções Empresariais S.A.

 

-

-

 

-

-

 

(2,998)

-

 

-

-

 

-

-

 

-

-

 

(2,998)

-

Telmex do Brasil Ltda. (*)

 

-

-

 

-

-

 

(8,763)

-

 

-

-

 

-

-

 

-

-

 

(8,763)

-

Other

 

-

-

 

-

-

 

(738)

(252)

 

83

-

 

-

-

 

(633)

(750)

 

(1,288)

(1,002)

 

 

-

-

 

24

(16,410)

 

(12,499)

(252)

 

83

-

 

(113,279)

(55,568)

 

(882)

(900)

 

(126,553)

(73,130)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67,600

81,514

 

12,589

(15,165)

 

(89,865)

(35,363)

 

75,674

44,474

 

(113,279)

(55,568)

 

(882)

(900)

 

(48,163)

18,992

                                           

 

 

28

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

21.  Related parties – Continued

 

c)      Related companies

 

 

 

Consolidated

 

Operating results / financial

 

Three-month period ended March 31

 

Rental revenues / telecommunications

 

Financial

Expenses telecommunications

Programming

 

Commissions / programming guide

 

Total

Companies
 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 
 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp. Brasil, de Telecom. S.A. – Embratel
 

133,859

 

115,263

 

(3,050)

 

(2,523)

 

(94,122)

 

(66,239)

 

-

 

-

 

-

 

-

 

36,687

 

46,501

 

 

133,859

 

115,263

 

(3,050)

 

(2,523)

 

(94,122)

 

(66,239)

 

-

 

-

 

-

 

-

 

36,687

 

46,501

Associated companies
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Brasil S.A.

 

-

 

-

 

-

 

-

 

-

 

-

 

(252,898)

 

(209,626)

 

(435)

 

(415)

 

(253,333)

 

(210,041)

Editora Globo S.A.

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,292)

 

(2,919)

 

(1,292)

 

(2,919)

Banco Inbursa S.A.

 

-

 

-

 

24

 

(16,410)

 

-

 

-

 

-

 

-

 

-

 

-

 

              24

 

(16,410)

Telmex do Brasil Ltda. (*)

 

-

 

-

 

-

 

-

 

(17,973)

 

-

 

-

 

-

 

-

 

-

 

(17,973)

 

-

Other

 

476

 

539

 

-

 

-

 

(4,400)

 

(1,831)

 

-

 

-

 

-

 

-

 

(3,924)

 

(1,292)

 

 

47

 

539

 

24

 

(16,410)

 

(22,373)

 

(1,831)

 

(252,898)

 

(209,626)

 

(1,727)

 

(3,334)

 

(276,498)

 

(230,662)

 

 

134,335

 

115,802

 

(3,026)

 

(18,933)

 

(116,495)

 

(68,070)

 

(252,898)

 

(209,626)

 

(1,727)

 

(3,334)

 

(239,811)

 

(184,161)

                                                 

     

(*) As from January 1, 2011, part f the internet - link that was prior acquired from Embratel, started being acquired from Telmex do Brasil Ltda., a subsidiary of Embrapar.

 

The nature of transactions involving related parties has not changed in relation to disclosures made in the note 21 of the financial statements for the year ended December 31, 2010.

 

22.  Commitments and provisions

 

I)      Commitments 

 

 

The Company has several contracts for rental of street lighting posts, underground ducts and offices renewed automatically each year for varying terms. These contracts may be terminated at the request of any party, subject to notice periods ranging from 1 to 2 months and rescission penalties. There are also commitments, with several suppliers for the purchase of materials and equipment used for subscriber installation in the amount of R$31,147 (unaudited) as of March 31, 2011 (R$11,865 as of December 31, 2010).

 

 

 

29

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

22.  Commitments and provisions - Continued

 

II)   Provisions 

 

The Company and its subsidiaries are involved in legal and administrative processes before several courts and governmental agencies arising during the normal course of operations, involving tax, labor, civil and other legal matters. These cases involve tax demands, compensation claims, requirements for contract review and other actions for which the amounts claimed can be substantially different from the final expected settlement value. Additionally, it is not possible to predict when these cases will be settled once they are dependent on factors not controlled by the Company’s management. Management, based on information received from its legal advisors, pending legal processes and prior experience has recorded a provision for an amount that is believed to be sufficient to cover probable losses for the ongoing lawsuits as shown below:

 

 

 

Controlling Company

 

 

Labor

 

Cívil

 

Tax

 

   Social Security

 

Total

Balances at December 31, 2010

 

20,835

 

30,383

 

384,150

 

66

 

435,434

Additions

 

5,311

 

5,547

 

4,703

 

-

 

15,561

Currency adjustments

 

487

 

995

 

8,483

 

1

 

9,966

Payments and reversals

 

(1,734)

 

(3,065)

 

(4,030)

 

(12)

 

(8,841)

Balances on March 31, 2011, (unaudited)

 

24,899

 

33,860

 

393,306

 

55

 

452,120

 

 

 

Consolidated

 

 

Labor

 

Cívil

 

Tax

 

  Social Security

 

Total

Balances at December 31, 2010

 

33,186

 

45,571

 

475,303

 

704

 

554,764

Additions

 

6,817

 

11,644

 

7,679

 

-

 

26,140

Currency adjustments

 

487

 

1,755

 

10,112

 

10

 

12,364

Payments and reversals

 

(2,779)

 

(5,442)

 

(5,063)

 

(590)

 

(13,874)

Balances on March 31, 2011, (unaudited)

 

37,711

 

53,528

 

488,031

 

124

 

579,394

 

The nature of the estimated liability for tax, labor and civil claims has not changed significantly in relation to disclosures made in the note 22 of the financial statements for the year ended December 31, 2010.

 

 

 

30

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

23.  Equity

 

Capital stock

 

On March 31, 2011, the Company’s share capital is represented by 114,459,685 ordinary shares and 228,503,916 preferred shares with no par value.

 

Under the tender public offer of October 7, 2010, of which, until December 31, 2010, Embratel acquired 186,547,731 preferred shares of the Company, the holders of the remaining preferred stocks could sell their shares to Embratel by the tender offer price of R$23 adjusted by variation in the reference rate - TR monthly. During the period from January 1, 2011 to January 13, 2011, final date established under the terms of the tender public offer for the sale of stocks, 7,153,568 preferred stocks were negotiated, increasing the final number of preferred shares hold by Embratel to 193,701,299, representing 84.77% of the Company’s preferred shares. In connection with this transaction, Embratel and its parent company, Embrapar, holds, combined, 223,080,448 of the Company’s preferred shares, representing 97.6% of the Company’s preferred shares and 91.9% of the Company’s total shares.

 

On March 31, 2011, the Company’s stockholders, Globo Comunicação e Participações S.A. and the Embratel Participações S.A. hold, directly and indirectly, 6.5% and 91.9% of the Company’s share capital, respectively.

 

The additional information relating to this note have not been significantly changed in relation to the disclosures made in the note 23 of the financial statements for the year ended December 31, 2010.

 

 

 

31

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

24.       Guarantees

 

The Company and some subsidiaries have signed letters of guarantee with financial institutions for the purpose of guaranteeing payment of tax suits lodged against the Company by the Brazilian Federal Tax Authority, the Finance Departments of the States of São Paulo and Rio de Janeiro, and the Belo Horizonte Federal Tax Office. The total amount of the letters of guarantee is as follows:

 

 

Controlling Company

 

Consolidated

 

03/31/2011

(unaudited)

 

12/31/2010

 

03/31/2011

(unaudited)

 

12/31/2010

Net Rio Ltda.

-

 

-

 

3,961

 

232,315

Net Serviços de Comunicação S.A.

38,149

 

27,979

 

38,149

 

27,979

Reyc Comércio e Participações Ltda.

-

 

-

 

10,973

 

10,987

Net São Paulo Ltda.

-

 

-

 

3,396

 

3,214

 

38,149

 

27,979

 

56,479

 

274,495

 

Additionally, for the same purpose of guaranteeing the payment of tax claims, during the three-month period ended March 31, 2011 (unaudited), the Company entered into an insurance policy with Fator Seguros S.A. covering the amount of R$ 263,685 (R$31,881 on December, 2010).

 

25.  Earnings per share

 

The following table shows earnings per share (in thousands, except earnings per share):

 

 

Controlling Company and Consolidated

 

Three-month period ended March 31,

 

2011
(unaudited)

 

2010
(unaudited)

Numerator

 

 

 

Profit for the year

R$ 106,511

 

R$ 45,887

 

 

 

 

Denominator

 

 

 

Weighted average number of common shares

114,459,685

 

114,459,685

Weighted average number of preferred shares

228,503,916

 

228,503,916

10% - Preferred shares

1.10

 

1.10

Weighted average number of adjusted preferred shares

251,354,308

 

251,354,308

 

 

 

 

Denominator for basic and diluted earnings per share

 

 

 

 

 

 

 

Basic and diluted earnings per common share

R$ 0.29

 

R$ 0.13

10% - Preferred shares

1.10

 

1.10

Basic and diluted earnings per preferred share

R$ 0.32

 

R$ 0.14

 

The additional  information relating to this note have not been significantly changed in relation to the disclosures made in the note 25 of the financial statements for the year ended December 31, 2010.

 

 

 

 

32

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

26.   Financial instruments

 

a)      General considerations

 

The Company is exposed to market risk arising from its operations, and it uses derivatives to minimize its exposure to such risks. The Company's revenues are generated in Brazilian reais, while the Company debts, interest charges and accounts payable to suppliers of equipment are denominated in foreign currency. Therefore, the Company’s earnings are sensitive to varying exchange rates, in particular the US dollar. The market values of the Company's principal financial assets and liabilities were determined using available market information and appropriate valuation methodologies. The use of different market methodologies may affect estimated realization values. Capital is managed using operational strategies aiming for protection, security and liquidity. The control policy involves constantly monitoring rates contracted against current market rates. The Company and its subsidiaries do not make speculative investments in derivatives or other risk assets.

 

a)      General matters - Continued

 

The Company has a formal risk management policy. The Financial Committee provides support for the Company's Board of Directors and consists of one member from each of the main Stockholders (Globo and Embratel) and management. It examines issues relating to financial investments, debt and risk management, and refers matters for management approval. Pursuant to internal policy, the Company's financial earnings must come from cash generated through operations rather than gains on financial markets. The results obtained by the application of internal controls to manage risks were satisfactory for the objectives proposed.

 

 

 

 

33

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

26.   Financial instruments - Continued

 

b)      Fair value – Continued

 

The fair values and carrying amounts of loans payable are shown below:

 

 

 

Controlling Company

 

 

                     03/31/2011 (unaudited)

 

12/31/2010

 

 

Book

 value 

 

Fair

value

 

Book

 value 

 

Fair

value

Debêntures - 6th issue

 

601,959

 

605,206

 

584,001

 

575,266

Perpetual Notes 

 

246,744

 

249,615

 

252,425

 

255,237

Global Notes 2020

 

573,309

 

655,551

 

598,973

 

665,396

Banco Inbursa S,A,

 

336,057

 

342,720

 

336,082

 

345,577

Finame

 

128,640

 

128,640

 

126,725

 

126,725

 

 

1,886,709

 

1,981,732

 

1,898,206

 

1,968,201

 

 

 

 

Consolidated

 

 

                    03/31/2011 (unaudited)

 

                12/31/2010

 

 

Book

 value 

 

Fair

value

 

Book

 value 

 

Fair

value

Debêntures - 6ª emissão

 

601,959

 

605,206

 

584,001

 

575,266

Bônus Perpétuo

 

246,744

 

249,615

 

252,425

 

255,237

Global Notes 2020

 

573,309

 

655,551

 

598,973

 

665,396

Banco Inbursa S,A,

 

336,057

 

342,720

 

336,082

 

345,577

Banco Itaú BBA

 

126,098

 

126,882

 

147,679

 

148,675

Finame

 

285,110

 

285,110

 

259,091

 

259,091

 

 

2,169,277

 

2,265,084

 

2,178,251

 

2,249,242

 

 

Other financial assets and liabilities have fair values approximated to their carrying amounts.

 

c) Risks impacting the Company’s business

 

Foreign exchange rate risk

 

The Company's results are susceptible to exchange fluctuations, depending on the effects of exchange rate volatility on liabilities geared to foreign currencies, primarily the US dollar. The Company's revenues are generated in Brazilian reais while it pays certain suppliers of equipment and programming content in foreign currencies.

 

 

 

34

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

26.   Financial instruments - Continued

 

c) Risks impacting the Company’s business - Continued

 

Foreign exchange rate risk

 

The Company’s foreign currency exposure on March 31, 2011 (unaudited), is shown below:

 

  

Controlling Company

 

Consolidated

Debt in US dollars:

 

 

 

Short-term:

 

 

 

 Interest on loans and financing

23,433

 

23,433

 Suppliers of equipment and others

2,302

 

40,873

 Programming Suppliers

1,787

 

1,787

 

27,522

 

66,093

Long-term:

 

 

 

Loans payable, net of costs of debts

1,132,677

 

1,132,677

 

 

 

 

Exposure liability

1,160,199

 

1,198,770

 

The Company acquired non-speculative derivative financing instruments to hedge its foreign currency exposure. The purpose of these transactions is to minimize the effects of changes in the exchange rate of the US dollar when settling short term transactions. Counterparties to the contracts are the banks: Itaú, Goldman Sachs, HSBC, Santander, JP Morgan, Votorantin, Bank of America, Morgan Stanley and Standard.

 

The Company only enters into foreign exchange derivatives in order to protect a portion of the accounts payable to suppliers of imported equipment and future obligations for purchases not yet made, which are or will be linked to the US dollar, and payments of interest charges on short-term debt. For the three-month period ended March 31, 2011, the Company had a derivative instrument (foreign exchange) position of R$472,804 (unaudited) relating to interest charges on loans in foreign currency and commitments to foreign suppliers. Part of the total debt in dollars refers to a loan from Banco Inbursa due between 2017 and 2019, Global Notes 2020 due to 2020 and Perpetual Notes, which have no maturity date.  

 

 

 

35

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

26.   Financial instruments - Continued

 

c) Risks impacting the Company’s business - Continued

 

Foreign exchange rate risk

 

Financial derivatives are summarized below:

 

 

Reference value (notional)

  

Fair value

 

Accumulated effect

(current period)

  Description

03/31/2011

 (unaudited)  

12/31/2010

 

 

03/31/2011

(unaudited)

12/31/2010

  

 

Amount receivable / (received)

Amount payable / (paid)

Swaps” contracts

 

 

 

 

 

 

 

 

Asset position

 

 

 

 

 

 

 

 

   Foreign currency

472,804

528,185

 

463,264

519,500

 

-

-

Liability position

 

 

 

 

 

 

 

 

   Ratios (Dollar vs, CDI)

255,216

291,585

 

290,040

321,043

 

-

42,868

   Rates (PRE) (NDF)

217,588

236,600

 

234,375

249,314

 

-

18,283

 

-

-

 

(61,151)

(50,857)

 

-

61,151

 

 

The net liability of R$61,151 (unaudited) is recognized in the "unrealized losses on derivatives" account on the balance sheet. During the three-month period ended March 31, 2011 (unaudited), the Company recognized a financial loss of R$19,412 (R$3,499 during the three-month period ended March 31, 2010 - unaudited).

 

 

 

 

 

36

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

26.   Financial instruments - Continued

 

c) Risks impacting the business of the Company - Continued

 

         Foreign exchange rate risk

 

The following table shows the sensitivity analysis of the Company’s management and effect of cash operations with financial derivative instruments outstanding on March 31, 2011 (unaudited):

 

Scenario - currency appreciation (R$/ US$) and higher interbank rate (CDI)

 

Operations

 

Quantity

 

Probable Scenario

 

Possible  adverse scenario (a)

 

Remote adverse scenario (b)

 

 

Contracts

 

Value US$

 

Maturity

 

Dollar rate R$

 

Rate CDI

 

Dollar rate R$

 

Rate CDI

 

Loss R$

 

Dollar rate R$

 

Rate CDI

 

Loss R$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dólar x CDI

 

 

42

 

 

156,000

 

From 14/04/2011 to 26/08/2013

 

 

1.6360

 

 

11.66%

 

 

1.2270

 

 

14.58%

 

 

(106,336)

 

 

0.8180

 

 

17.49%

 

 

(170,140)

NDF

 

 

34

 

133,000

 

From 01/04/2011 to 01/12/2011

 

 

1.6360

 

 

11.66%

 

 

1.2270

 

 

14.58%

 

 

(72,240)

 

 

0.8180

 

 

17.49%

 

 

(126,637)

(a)      The possible adverse scenario is represented by an appreciation of the real against the dollar and an increase of 25% of CDI rate of 25% over the rates of the probable scenario.

(b)     The remote adverse scenario is represented by an appreciation of the real against the dollar and an increase of 50% of CDI rate of 50% over the rates of the probable scenario.

 

Scenario - depreciation of Brazilian currency (R$/ US$) and lower CDI rate

 

Operations

 

Quantity

 

Probable Scenario

 

Possible  adverse scenario (c)

 

Remote adverse scenario (d)

 

 

Contracts

 

Value US$

 

Maturity

 

Dollar rate R$

 

Rate CDI

 

Dollar rate R$

 

Rate CDI

 

Gain R$

 

Dollar rate R$

 

Rate CDI

 

Gain R$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dólar x CDI

 

 

42

 

 

156,000

 

From 14/04/2011 to 26/08/2013

 

 

1.6360

 

 

11.66%

 

 

2.045

 

 

8.75%

 

 

21,271

 

 

2.454

 

 

5.83%

 

 

85,075

NDF

 

 

34

 

 

133,000

 

From 01/04/2011 to 01/12/2011

 

 

1.6360

 

 

11.66%

 

 

2.045

 

 

8.75%

 

 

36,554

 

 

2.454

 

 

5.83%

 

 

90,950

 

(a)      The possible adverse scenario is represented by a devaluation of the real in relation to the dollar by 25% and reduction of CDI rate of 25% over the rates of the probable scenario.

(b)     The remote adverse scenario is represented by a devaluation of the real in relation to the dollar by 50% and reduction of CDI rate of 50% over the rates of the probable scenario.

 

37

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

26.   Financial instruments - Continued

 

c)      Risks impacting the Company’s business– Continued

 

        On March 31, 2011, the Company holds no leveraged derivatives and no limits for determining the results of the US dollar appreciating or depreciating against the Brazilian real.

 

Interest rate risk

 

The Company and subsidiaries’ results are susceptible to fluctuations due to the volatility effects of interest rates on liabilities and assets pegged to floating interest rates, especially CDI and TJLP.

 

The Company's exposure to fluctuating interest rates as of March 31, 2011 is shown below (unaudited):

  

 

Controlling Company

 

Consolidated

Debêntures – 6th issuance

601,959

 

601,959

Finame

128,640

 

285,110

Banco Itaú BBA

-

 

126,098

Liability exposure

730,599

 

1,013,167

 

 

 

 

(-) Financial investments denominated in reais

3,096

 

810,174

Net exposure

727,503

 

202,993

 

  Credit risk

 

The financial instruments, which subject the Company to credit risks, are mainly represented by cash equivalents and accounts receivable. The Company maintains cash and cash equivalents with a number of financial institutions and does not limit its exposure to one institution in particular, according to a formal policy. The Company also holds units in conservative-profile fixed-income investment funds. The funds' assets comprise government bonds and first-line private securities with low risk ratings as per the guidelines set by the Company. Management of the centralized fund's portfolio is provided by Itaú Unibanco Asset Management - Banco de Investimento S.A.

 

Custody and control of the funds are under the responsibility of Banco Itaú, and “Risk Office Consulting” performs risk management. Management believes the risk of not receiving amounts due from its counterparties is insignificant.

             

The risk  is concentrated in subscriber accounts receivable and is limited by the large  number of subscribers that comprise the client base.   

 

       

 

 

38

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

26.   Financial instruments - Continued

 

c)      Risks impacting the business of the Company – Continued

 

Debt acceleration risk

 

The Company’s loan agreements, financing and debentures include the debt covenants normally applicable to these types of transactions, in relation to its complying with economic and financial indices, cash flow requirements and other. The Company has complied with these covenants and they do not restrict its ability to conduct its business in the normal course of operations.

 

Liquidity risk

 

Liquidity risk is the risk of a shortfall of funds used for payment of debts. The table below shows payments required for financial liabilities on March 31, 2011 (unaudited).

 

The amounts presented below include principal and interest payments calculated using the dollar exchange rate at March 31, 2011 (R$1,6287/US$ 1) for the debt denominated in US dollars (Global Notes 2020 and Banco Inbursa). The debentures and bank credit notes (Banco Itaú BBA), which are denominated in Brazilian reais and are subject to interest based on the interbank rate (CDI), were forecasted based on the yield curve for their respective payment dates, in accordance with the indices  provided by BM&FBOVESPA S.A. - Bolsa de Valores, Mercadorias e Futuros (Brazilian stock exchange). The Finame loan was estimated based on the long-term interest rate (TJLP) of 6.0% + 3.15% per year for the entire period and fixed rate between 4.5% and 5.5% per year.

 

 

 

 

39

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

26.   Financial instruments - Continued

 

c)      Risks impacting the Company’s business– Continued

 

Liquidity risk – Continued 

 

 

 

Controlling Company

 

Maturity

 

 

FINAME

 

Perpetual Notes

 

Global Notes 2020

 

Banco Inbursa

 

Banco Itaú BBA

 

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

32,132

 

25,826

 

24,426

 

30,163

 

77,659

 

190,206

2012

 

28,184

 

25,826

 

49,853

 

30,163

 

215,665

 

349,691

2013

 

27,993

 

25,826

 

49,853

 

30,163

 

196,166

 

330,001

2014

 

13,822

 

25,826

 

49,853

 

30,163

 

175,766

 

295,430

2015

 

11,867

 

25,826

 

49,853

 

30,163

 

155,255

 

272,964

2016

 

11,308

 

25,826

 

49,853

 

30,163

 

-

 

117,150

2017-2020

 

2,749

 

103,305

 

741,030

 

386,067

 

-

 

1,233,151

Total

 

128,055

 

258,261

 

1,014,721

 

567,045

 

820,511

 

2,788,593

 

 

 

 

Consolidated

 

Maturity

 

 

FINAME

 

Perpetual Notes

 

Global Notes 2020

 

Banco Inbursa

 

Banco Itaú BBA

 

 

Debentures

 

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

70,166

 

25,826

 

24,426

 

30,163

 

24,287

 

77,659

 

252,527

2012

 

58,140

 

25,826

 

49,853

 

30,163

 

25,266

 

215,665

 

404,913

2013

 

56,055

 

25,826

 

49,853

 

30,163

 

25,680

 

196,166

 

383,743

2014

 

32,920

 

25,826

 

49,853

 

30,163

 

65,737

 

175,766

 

380,265

2015

 

29,389

 

25,826

 

49,853

 

30,163

 

51,113

 

155,255

 

341,599

2016

 

28,329

 

25,826

 

49,853

 

30,163

 

44,240

 

-

 

178,411

2017-2020

 

8,790

 

103,305

 

741,030

 

386,067

 

-

 

-

 

1,239,192

Total

 

283,789

 

258,261

 

1,014,721

 

567,045

 

236,323

 

820,511

 

3,180,650

 

The table shows only the estimated interest payments for the Perpetual Notes, with principal being excluded, as there is no maturity date.

 

Interest payments for the US Dollar denominated debt (Global Notes 2020 and Perpetual Notes) include withholding taxes, is in accordance with the current law.

 

 

 

 

40

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

27.   Measurement and fair value hierarchy

 

Fair value is an existing price representing the value that would be received from the sale of an asset, or that would be paid to transfer a liability in a normal transaction between market participants.

 

Therefore fair value is a market-based measurement and should be determined using the assumptions market participants would make when pricing an asset or liability. As a basis for consideration of the latter, a fair value hierarchy is determined on three levels prioritizing the inputs used in measuring fair value as follows:

 

•  Level 1. Observable inputs such as those with prices quoted in active markets;

 

• Level 2. Inputs other than those with prices quoted in active markets, which are    observable either directly or indirectly; and

 

•  Level 3. Unobservable inputs, for which there are few or no market data, which requires the reporting entity to develop its own premises.

 

 

 

Measurement of fair value

 

Derivative instruments – currency swap contracts

Quoted prices in active markets for identical assets (Level 1)

Other significant observable sources (Level 2)

Significant unobservable inputs (Level 3)

March 31, 2011 (unaudited)

(61,151)

-

(61,151)

-

December  31, 2010

(50,857)

-

(50,857)

-

 

 

Currency swap derivative instruments are tools for managing risk arising from the effects of a major devaluation of the Brazilian real against the US dollar, which are inputs, other prices quoted in active markets, which are directly or indirectly observable.

 

During the year ended March 31, 2011, there were no transfers between levels 1 and 2 in relation to the measurement of the fair value or transfers to level 3.

 

 

 

 

41

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

March 31, 2011

(In thousands of reais)

 

28. Insurance

For the three-month period ended March 31, 2011, the Company’s insurance coverages have not changed in relation to the disclosures made in the note 28 of the financial statements for the year ended December 31, 2010.

 

29.   Subsequent event

 

On April 27, 2011, as disclosed in a material fact issued on the same date, the Company notified the trustee that it will exercise, on May 27, 2011, the Perpetual Notes principal prepayment option in its entirety, totaling US$150 million, plus interest accrued during the period between the last quarterly interest payment made on February 27, 2011 and the effective payment date of these Notes.

 

42

 


SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 03, 2011
 
NET SERVIÇOS DE COMUNICAÇÃO S.A.
By:
/S/  José Antonio Guaraldi Félix

 
José Antonio Guaraldi Félix
CEO
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.