XML 64 R53.htm IDEA: XBRL DOCUMENT v3.25.3
EQUITY INVESTMENT - Schedule of significant unobservable inputs used in Level 3 valuation (Details) - Wella Company
$ in Millions
Sep. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ 1,003.0 $ 1,002.0
Fair Value, Inputs, Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ 1,003.0  
Fair Value, Inputs, Level 3 | Discounted cash flows | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range 0.0925  
Fair Value, Inputs, Level 3 | Discounted cash flows | Growth rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range 0.018  
Fair Value, Inputs, Level 3 | Discounted cash flows | Growth rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range 0.060  
Fair Value, Inputs, Level 3 | Market multiple | Revenue multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range 1.9  
Fair Value, Inputs, Level 3 | Market multiple | Revenue multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range 2.1  
Fair Value, Inputs, Level 3 | Market multiple | EBITDA multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range 9.6  
Fair Value, Inputs, Level 3 | Market multiple | EBITDA multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range 10.5