XML 63 R48.htm IDEA: XBRL DOCUMENT v3.25.2
DEBT (Tables)
12 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of debt
June 30,
2025
June 30,
2024
Short-term debt$— $— 
Senior Secured Notes (a)
2026 Dollar Senior Secured Notes due April 2026 (b)350.0 650.0 
2026 Euro Senior Secured Notes due April 2026 (b)820.0 748.1 
2027 Euro Senior Secured Notes due May 2027585.7 534.3 
2028 Euro Senior Secured Notes due September 2028585.7 534.3 
2029 Dollar Senior Secured Notes due January 2029500.0 500.0 
2030 Dollar Senior Secured Notes due July 2030750.0 750.0 
2018 Coty Credit Agreement
2023 Coty Revolving Credit Facility due July 2028407.3 — 
Senior Unsecured Notes
2026 Euro Notes due April 2026— 192.7 
Finance lease obligations & other long term debt9.7 4.3 
Total debt4,008.4 3,913.7 
Less: Short-term debt and current portion of long-term debt(3.5)(3.0)
Total Long-term debt4,004.9 3,910.7 
Less: Unamortized financing fees and discounts on long-term debt(49.4)(68.9)
Total Long-term debt, net$3,955.5 $3,841.8 

(a) As described further below, a covenant suspension period is in effect for each of the Senior Secured Notes, and in certain cases a collateral release, due to the achievement of investment grade ratings for such notes in September 2024.
(b) As of June 30, 2025, the 2026 Dollar Senior Secured Notes due April 2026 and the 2026 Euro Senior Secured Notes due April 2026 in the amounts of $350.0 and €700.0 million, respectively, are classified as long-term in the accompanying Consolidated Balance Sheets as the Company has the ability and intent to refinance on a long-term basis through the Coty Revolving Credit Facility.
Schedule of long term debt facilities
The Company’s long-term debt facilities consisted of the following as of June 30, 2025 and 2024:
FacilityMaturity Date
Borrowing Capacity (in millions) as of June 30, 2025
Interest Rate Terms
Applicable Interest Rate as of
June 30, 2025
Debt Discount Repayment Schedule
Fiscal 2025 and 2024
2027 Euro Senior Secured NotesMay 2027€500.0
4.50% per annum, payable semi-annually in arrears on May 15 and November 15 of each year, beginning on November 15, 2024
4.50%
N/A(b)
Payable in full at maturity date
2028 Euro Senior Secured NotesSeptember 2028€500.0
5.75% per annum, payable semi-annually in arrears on March 15 and September 15 of each year, beginning on March 15, 2024
5.75%
N/A(b)
Payable in full at maturity date
2029 Dollar Senior Secured NotesJanuary 2029$500.0
4.75% per annum, payable semi-annually in arrears on January 15 and July 15 of each year, beginning on July 15, 2022
4.75%
N/A(b)
Payable in full at maturity date
2030 Dollar Senior Secured NotesJuly 2030$750.0
 6.625% per annum, payable semi-annually in arrears on January 15 and July 15 of each year, beginning on January 15, 2024
6.625%
N/A(b)
Payable in full at maturity date
2023 Coty Revolving Credit Facility (f) (g)
July 2028
$1,670.0 and €300.0
SOFR (a) plus a margin ranging from 1.00% to 2.00% per annum or a base rate plus a margin ranging from 0.00% to 1.00% per annum, based on the Company's total net leverage ratio (c) (d) (e)
SOFR + 1.5% (interest rate spread)
N/A(b)
Payable in full at maturity date
2026 Dollar Senior Secured NotesApril 2026$350.0
5.0% per annum, payable semi-annually in arrears on April 15 and October 15 of each year, beginning on October 15, 2021
5.00%
N/A(b)
Payable in full at maturity date
2026 Euro Senior Secured NotesApril 2026€700.0
3.875% per annum, payable semi-annually in arrears on April 15 and October 15 of each year, beginning on October 15, 2021
3.875%
N/A(b)
Payable in full at maturity date
2026 Euro
Notes
April 2026€—
4.75% per annum, payable semi-annually in arrears on April 15 and October 15 of each year, beginning on October 15, 2018
N/A(b)
N/A(b)
Repaid in full
(a)As defined in the Interest section below.
(b)N/A - Not Applicable.
(c)As defined per the 2018 Coty Credit Agreement, as amended.
(d)The selection of the applicable one, two, three, six or twelve month interest rate for the period is at the discretion of the Company.
(e)The Company will pay to the Revolving Credit Facility lenders an unused commitment fee calculated at a rate ranging from 0.10% to 0.35% per annum, based on the Company’s total net leverage ratio (as calculated in accordance with the 2018 Coty Credit Agreement). As of June 30, 2025 and 2024, the applicable rate on the unused commitment fee was 0.25% and 0.25%, respectively.
(f)As a result of the amendments entered into in fiscal 2024, the 2021 Coty Revolving Credit Facility was refinanced and replaced by the 2023 Coty Revolving Credit Facility due July 11, 2028 (as described below).
(g)Except as described below in amendments to the 2018 Coty Credit Agreement, as amended (as defined below), original terms of the 2018 Coty Credit Agreement apply to these debt facilities.
Schedule of debt instrument redemption
At any time on or after the Early Redemption Dates, the Company may redeem some or all of the respective notes at the redemption prices (expressed in percentage of principal amount) set forth below, plus accrued and unpaid interest, if any, to, but excluding, the redemption dates, if redeemed during the twelve-month period beginning on respective dates of each of the years indicated below:
Price
For the period beginning2026 Dollar Senior Secured Notes2026 Euro Senior Secured Notes2027 Euro Senior Secured Notes2028 Euro Senior Secured Notes2029 Dollar Senior Secured Notes2030 Dollar Senior Secured Notes
YearApril 15,May 15,November 15,September 15January 15,July 15,
2025100.000%100.000%N/AN/A102.875%102.375%N/A
2026N/AN/A102.250%100.000%101.438%101.188%103.313%
2027N/AN/A100.000%N/A100.000%100.000%101.656%
2028 and thereafterN/AN/AN/AN/A100.000%100.000%100.000%
Schedule of leverage-based pricing
In the case of the 2023 Coty Revolving Credit Facility, the applicable margin means the lesser of a percentage per annum to be determined in accordance with the leverage-based pricing grid and the debt rating-based grid below:
Pricing TierTotal Net Leverage Ratio:SOFR plus:Alternative Base Rate Margin:
1.0
Greater than or equal to 4.75:1
2.000%1.000%
2.0
Less than 4.75:1 but greater than or equal to 4.00:1
1.750%0.750%
3.0
Less than 4.00:1 but greater than or equal to 2.75:1
1.500%0.500%
4.0
Less than 2.75:1 but greater than or equal to 2.00:1
1.250%0.250%
5.0
Less than 2.00:1 but greater than or equal to 1.50:1
1.125%0.125%
6.0
Less than 1.50:1
1.000%—%
Pricing TierDebt Ratings
 (S&P/Fitch/Moody’s):
SOFR plus:Alternative Base Rate Margin:
5.0Less than BB+/Ba12.000%1.000%
4.0BB+/Ba11.750%0.750%
3.0BBB-/Baa31.500%0.500%
2.0BBB/Baa21.250%0.250%
1.0BBB+/Baa1 or higher1.125%0.125%
Quarterly Test Period Ending
Total Net Leverage Ratio (a)
June 30, 2025 through July 11, 2028
4.00 to 1.00
(a)Total Net Leverage Ratio means, as of any date of determination, the ratio of: (a) (i) Total Indebtedness minus (ii) unrestricted and Cash Equivalents of the Parent Borrower and its Restricted Subsidiaries as determined in accordance with GAAP to (b) Adjusted EBITDA for the most recently ended Test Period (each of the defined terms, including Adjusted EBITDA, used within the definition of Total Net Leverage Ratio have the meanings ascribed to them within the 2018 Coty Credit Agreement, as amended). Adjusted EBITDA, as defined in the 2018 Coty Credit Agreement, as amended, includes certain add backs related to cost savings, unusual events such as COVID-19, operating expense reductions and future unrealized synergies subject to certain limits and conditions as specified in the 2018 Coty Credit Agreement, as amended.
Schedule of fair value of debt
June 30, 2025June 30, 2024
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Senior Secured Notes$3,591.4 $3,632.7 $3,716.7 $3,719.7 
2018 Coty Credit Agreement
407.3 407.3 — — 
Senior Unsecured Notes— — 192.7 192.8 
Schedule of aggregate maturities of long-term debt
Aggregate maturities of the Company’s long-term debt, including the current portion of long-term debt and excluding capital lease obligations as of June 30, 2025, are presented below:
Fiscal Year Ending June 30,
2026$1,170.0 
2027585.7 
2028— 
20291,493.0 
2030— 
Thereafter750.0 
Total$3,998.7