XML 61 R46.htm IDEA: XBRL DOCUMENT v3.25.2
EQUITY INVESTMENTS (Tables)
12 Months Ended
Jun. 30, 2025
Investments, Debt and Equity Securities [Abstract]  
Schedule of equity investments
The Company's equity investments, classified as Equity investments on the Consolidated Balance Sheets, as of June 30, 2025 are represented by the following:
June 30,
2025
June 30,
2024
Equity method investments:
KKW Holdings (a)
$— $5.6 
Equity investments at fair value:
Wella (b)
1,002.0 1,085.0 
Total equity investments$1,002.0 $1,090.6 
(a)On January 4, 2021, the Company completed its purchase of 20% of the outstanding equity of KKW Holdings, LLC (“KKW Holdings”). The Company accounted for this minority investment under the equity method, given it had the ability to exercise significant influence over, but not control, the investee. The carrying value of the Company’s investment included basis differences allocated to amortizable intangible assets. On March 31, 2025, the Company sold and derecognized its investment in KKW Holdings.
During the years ended 2025, 2024 and 2023, the Company recognized $2.6, $3.3, and $3.7, respectively, representing its share of the investee’s net loss and the amortization of basis differences in Other expense (income), net within the Consolidated Statements of Operations.
(b)As of June 30, 2025 and 2024, the Company's stake in Wella was 25.84% and 25.84%, respectively.
The following table presents summarized financial information of the Company’s equity method investees for the years ended June 30, 2025 and 2024. Amounts presented represent combined totals at the investee level and not the Company’s proportionate share:
Summarized Statements of Operations information:Year Ended
June 30, 2025
Year Ended
June 30, 2024
Net revenues$2,692.9 $2,590.1 
Gross profit1,842.3 1,732.8 
Operating income 230.9 42.7 
Income (loss) before income taxes33.4 (176.4)
Net loss(15.0)(133.8)
Summarized Balance Sheets information:June 30,
2025
June 30,
2024
Current assets$1,133.8 $1,080.4 
Noncurrent assets4,177.9 4,322.3 
Total assets5,311.7 5,402.7 
Current liabilities991.6 967.3 
Noncurrent liabilities2,762.9 2,687.6 
Total liabilities3,754.5 3,654.9 
Schedule of movement in equity investments
The following table summarizes movements in equity investments with fair value option that are classified within Level 3 for the period ended June 30, 2025. There were no internal movements to or from Level 3 from Level 1 or Level 2 for the period ended June 30, 2025.
Equity investments at fair value:
Balance as of June 30, 2024
$1,085.0 
Total losses included in earnings(83.0)
Balance as of June 30, 2025
$1,002.0 
Schedule of significant unobservable inputs used in level 3 valuation
The following table summarizes the significant unobservable inputs used in Level 3 valuation of the Company’s investments carried at fair value as of June 30, 2025. Included in the table are the inputs or range of possible inputs that have an effect on the overall valuation of the financial instruments.
Fair valueValuation TechniqueUnobservable inputRange
Equity investments at fair value$1,002.0 Discounted cash flowsDiscount rate
9.25% (a)
Growth rate
1.8% – 6.0% (a)
Market multipleRevenue multiple
2.0x – 2.1x (b)
EBITDA multiple
9.3x – 10.2x (b)
(a)The primary unobservable inputs used in the fair value measurement of the Company’s equity investments with fair value option, when using a discounted cash flow method, are the discount rate and revenue growth rate. Significant increases (decreases) in the discount rate in isolation would result in a significantly lower (higher) fair value measurement. The Company estimates the discount rate based on the investees' projected cost of equity and debt. The revenue growth rate is forecasted for future years by the investee based on their best estimates. Significant increases (decreases) in the revenue growth rate in isolation would result in a significantly higher (lower) fair value measurement.
(b)The primary unobservable inputs used in the fair value measurement of the Company’s equity investments with fair value option, when using a market multiple method, are the revenue multiple and EBITDA multiple. Significant increases (decreases) in the revenue multiple or EBITDA multiple in isolation would result in a significantly higher (lower) fair value measurement. The market multiples are derived from a group of guideline public companies.