XML 67 R52.htm IDEA: XBRL DOCUMENT v3.22.2.2
DEBT (Tables)
12 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Schedule of debt
June 30,
2022
June 30,
2021
Short-term debt$— $— 
Senior Secured Notes
2026 Dollar Senior Secured Notes due April 2026900.0 900.0 
2026 Euro Senior Secured Notes due April 2026731.8 833.3 
2029 Dollar Senior Secured Notes due January 2029500.0— 
2018 Coty Credit Agreement
2018 Coty Revolving Credit Facility due April 2023— 670.0 
2021 Coty Revolving Credit Facility due April 2025273.6 — 
2018 Coty Term A Facility due April 2023— 114.0 
2018 Coty Term B Facility due April 20251,239.2 1,461.7 
Senior Unsecured Notes
2026 Dollar Notes due April 2026550.0 550.0 
2023 Euro Notes due April 2023— 654.7 
2026 Euro Notes due April 2026261.4 297.6 
Brazilian Credit Facilities42.4 — 
Other long-term debt and capital lease obligations0.1 0.2 
Total debt4,498.5 5,481.5 
Less: Short-term debt and current portion of long-term debt(23.0)(24.2)
Total Long-term debt4,475.5 5,457.3 
Less: Unamortized financing fees(41.8)(51.7)
Less: Discount on long-term debt(24.6)(4.6)
Total Long-term debt, net$4,409.1 $5,401.0 
Schedule of long term debt facilities
The Company’s long-term debt facilities consisted of the following as of June 30, 2022 and 2021:
FacilityMaturity Date
Borrowing Capacity (in millions) as of June 30, 2022
Interest Rate Terms
Applicable Interest Rate Spread as of
June 30, 2022
Debt Discount Repayment Schedule
Fiscal 2022
2029 Dollar Senior Secured NotesJanuary 2029$500.0
4.75% per annum, payable semi-annually in arrears on January 15 and July 15 of each year, beginning on July 15, 2022
4.75%
N/A(b)
Payable in full at maturity date
2021 Coty Revolving Credit Facility (i)
April 2025$2,000.0
LIBOR(a) plus a margin ranging from 1.00% to 2.00% per annum or a base rate plus a margin ranging from 0.00% to 1.00% per annum, based on the Company’s total net leverage ratio (c) (d) (e)
1.75%
N/A(b)
Payable in full at maturity date
Brazilian Credit Facilities - October 2023
October 2023$31.9
3.48% per annum, payable quarterly in arrears beginning on July 5, 2022
3.48%
N/A(b)
Payable in full at maturity date
Brazilian Credit Facilities - September 2023September 2023$10.5
3.74% per annum, payable quarterly in arrears beginning on June 30, 2022
3.74%
N/A(b)
Payable in full at maturity date
Fiscal 2022 and Fiscal 2021
2026 Dollar Senior Secured NotesApril 2026$900.0
5.0% per annum, payable semi-annually in arrears on April 15 and October 15 of each year, beginning on October 15, 2021
5.000%
N/A(b)
Payable in full at maturity date
2026 Euro Senior Secured NotesApril 2026€700.0
3.875% per annum, payable semi-annually in arrears on April 15 and October 15 of each year, beginning on October 15, 2021
3.875%
N/A(b)
2018 Coty Revolving Credit FacilityApril 2023
$— (f)
LIBOR(a) plus a margin ranging from 1.00% to 2.00% per annum or a base rate plus a margin ranging from 0.00% to 1.00% per annum, based on the Company’s total net leverage ratio (c) (d) (e)
1.75%
N/A(b)
Payable in full at maturity date
2018 Coty Term A Facility - EUR PortionApril 2023
€— (g)
1.75%
N/A(b)
Quarterly repayments beginning September 30, 2018 at 1.25% of original principal amount
2018 Coty Term B Facility - USD Portion (i)
April 2025
$759.0 (g)
LIBOR(a) plus a margin of 2.25% per annum or a base rate plus a margin of 1.25% per annum (d)
2.25%0.25%
Quarterly repayments beginning September 30, 2018 at 0.25% of original principal amount
2018 Coty Term B Facility - EUR Portion (i)
April 2025
€459.3 (g)
LIBOR(a) plus a margin of 2.50% per annum (d)
2.50%0.25%
2026 Dollar
Notes
April 2026$550.0
6.5% per annum, payable semi-annually in arrears on April 15 and October 15 of each year, beginning on October 15, 2018
N/A(b)
N/A(b)
Payable in full at maturity date
2023 Euro
Notes
April 2023
€— (h)
4.0% per annum, payable semi-annually in arrears on April 15 and October 15 of each year, beginning on October 15, 2018
N/A(b)
N/A(b)
2026 Euro
Notes
April 2026€250.0
4.75% per annum, payable semi-annually in arrears on April 15 and October 15 of each year, beginning on October 15, 2018
N/A(b)
N/A(b)
(a)As defined in the Interest section below.
(b)N/A - Not Applicable.
(c)As defined per the 2018 Coty Credit Agreement, as amended.
(d)The selection of the applicable one, two, three, six or twelve month interest rate for the period is at the discretion of the Company.
(e)The Company will pay to the Revolving Credit Facility lenders an unused commitment fee calculated at a rate ranging from 0.10% to 0.35% per annum, based on the Company’s total net leverage ratio(d). As of June 30, 2022 and 2021, the applicable rate on the unused commitment fee was 0.25% and 0.30%, respectively.
(f)As a result of the amendments entered into in fiscal 2022, the 2018 Coty Revolving Credit Facility was refinanced and replaced by the 2021 Coty Revolving Credit Facility due April 5, 2025 (as described below).
(g)As a result of the debt prepayments in fiscal 2022 (as described below), the capacities of the 2018 Coty Term A Facility - EUR portion, and the 2018 Coty Term B Facility - USD portion and - EUR portion permanently decreased from €95.7, $849.0 and €514.8, respectively.
(h)The 2023 Euro Notes were fully redeemed in the fourth quarter of fiscal 2022 (as described below).
(i)Except as described below in amendments to the 2018 Coty Credit Agreement (as defined below), original terms of the 2018 Coty Credit Agreement apply to these debt facilities.
Debt instrument redemption of the respective principal amounts being redeemed plus the Applicable Premium, plus accrued and unpaid interest, if any, to, but excluding, the redemption dates.At any time on or after the Early Redemption Dates, the Company may redeem some or all of the respective notes at the redemption prices (expressed in percentage of principal amount) set forth below, plus accrued and unpaid interest, if any, to, but excluding, the redemption dates, if redeemed during the twelve-month period beginning on respective dates of each of the years indicated below:
Price
For the period beginning2026 Dollar Senior Secured Notes2026 Euro Senior Secured Notes2029 Dollar Senior Secured Notes
YearApril 15,January 15,
2023102.500%101.938%N/A
2024101.250%100.969%N/A
2025100.000%100.000%102.375%
2026N/AN/A101.188%
2027 and thereafterN/AN/A100.000%
As of June 30, 2022, the Company may at any time redeem some or all of the 2026 Dollar Notes and 2026 Euro Notes, respectively, at the redemption prices (expressed in percentage of principal amount) set forth below, plus accrued and unpaid interest, if any, to, but excluding, the redemption dates, if redeemed during the twelve-month period beginning on April 15 of each of the years indicated below:
Price
Year2026 Dollar Notes2026 Euro Notes
2022103.2500%102.3750%
2023101.6250%101.1875%
2024 and thereafter100.0000%100.0000%
Schedule of leverage-based pricing
In the case of the 2021 Coty Revolving Credit Facility, the applicable margin means the lesser of a percentage per annum to be determined in accordance with the leverage-based pricing grid and the debt rating-based grid below:
Pricing TierTotal Net Leverage Ratio:LIBOR plus:Alternative Base Rate Margin:
1.0
Greater than or equal to 4.75:1
2.000%1.000%
2.0
Less than 4.75:1 but greater than or equal to 4.00:1
1.750%0.750%
3.0
Less than 4.00:1 but greater than or equal to 2.75:1
1.500%0.500%
4.0
Less than 2.75:1 but greater than or equal to 2.00:1
1.250%0.250%
5.0
Less than 2.00:1 but greater than or equal to 1.50:1
1.125%0.125%
6.0
Less than 1.50:1
1.000%—%
Pricing TierDebt Ratings S&P/Moody’s:LIBOR plus:Alternative Base Rate Margin:
5.0Less than BB+/Ba12.000%1.000%
4.0BB+/Ba11.750%0.750%
3.0BBB-/Baa31.500%0.500%
2.0BBB/Baa21.250%0.250%
1.0BBB+/Baa1 or higher1.125%0.125%
Quarterly Test Period Ending
Total Net Leverage Ratio (a)
June 30, 2022
4.75 to 1.00
September 30, 2022
4.50 to 1.00
December 31, 2022
4.25 to 1.00
March 31, 2023 through April 5, 2025
4.00 to 1.00
(a)Total Net Leverage Ratio means, as of any date of determination, the ratio of: (a) (i) Total Indebtedness minus (ii) unrestricted and Cash Equivalents of the Parent Borrower and its Restricted Subsidiaries as determined in accordance with GAAP to (b) Adjusted EBITDA for the most recently ended Test Period (each of the defined terms, including Adjusted EBITDA, used within the definition of Total Net Leverage Ratio have the meanings ascribed to them within the 2018 Coty Credit Agreement, as amended). Adjusted EBITDA, as defined in the 2018 Coty Credit Agreement, as amended, includes certain add backs related to cost savings, unusual events such as COVID-19, operating expense reductions and future unrealized synergies subject to certain limits and conditions as specified in the 2018 Coty Credit Agreement, as amended.
Fair value of debt
June 30, 2022June 30, 2021
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Senior Secured Notes$2,131.8 $1,914.1 $1,733.3 $1,749.1 
2018 Coty Credit Agreement
1,512.8 1,451.5 2,245.7 2,188.5 
Senior Unsecured Notes811.4 733.5 1,502.3 1,500.5 
Brazilian Credit Facilities42.4 48.2 — — 
Aggregate maturities of long-term debt Aggregate maturities of the Company’s long-term debt, including the current portion of long-term debt and excluding capital lease obligations as of June 30, 2022, are presented below:
Fiscal Year Ending June 30,
2023$22.9 
202465.3 
20251,467.0 
20262,443.2 
2027— 
Thereafter500.0 
Total$4,498.4