XML 61 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT (Tables)
12 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of debt

June 30,
2018
 
June 30,
2017
Short-term debt
$
9.2

 
$
3.7

2018 Coty Credit Agreement
 
 
 
2018 Coty Revolving Credit Facility due April 2023
368.1

 

2018 Coty Term A Facility due April 2023
3,371.5

 

2018 Coty Term B Facility due April 2025
2,390.5

 

Senior Unsecured Notes
 
 
 
2026 Dollar Notes due April 2026
550.0

 

2023 Euro Notes due April 2023
640.9

 

2026 Euro Notes due April 2026
291.4

 

Galleria Credit Agreement
 
 
 
Galleria Revolving Credit Facility due September 2021

 

Galleria Term Loan A Facility due September 2021

 
944.3

Galleria Term Loan B Facility due September 2023

 
1,000.0

2015 Coty Credit Agreement
 
 
 
Coty Revolving Credit Facility due October 2020

 
810.0

Coty Term Loan A Facility due October 2020

 
1,792.8

Coty Term Loan A Facility due October 2021

 
950.6

Coty Term Loan B Facility due October 2022

 
1,712.5

Other long-term debt and capital lease obligations
1.6

 
1.7

Total debt
7,623.2

 
7,215.6

Less: Short-term debt and current portion of long-term debt
(218.9
)
 
(209.1
)
Total Long-term debt
7,404.3

 
7,006.5

Less: Unamortized debt issuance costs (a) (b)
(86.2
)
 
(67.6
)
Less: Discount on Long-term debt
(12.7
)
 
(10.6
)
Total Long-term debt, net
$
7,305.4

 
$
6,928.3

 
 
(a) Balances as of June 30, 2018 consist of unamortized debt issuance costs of $31.4 for the 2018 Coty Revolving Credit Facility, $29.2 for the 2018 Coty Term A Facility, $10.9 for the 2018 Coty Term B Facility, $8.3 for the 2026 Dollar and Euro Notes and $6.4 for the 2023 Euro Notes.
(b) Balances as of June 30, 2017 consist of unamortized debt issuance costs of  $17.5 for the Coty Revolving Credit Facility, $33.2 for the Coty Term Loan A Facility, $11.3 for the Coty Term Loan B Facility, $2.7 for the Galleria Term Loan A Facility and  $3.0 for the Galleria Term Loan B Facility. Unamortized debt issuance costs of $4.2 for the Galleria Revolving Credit Facility were classified as Other noncurrent assets as of June 30, 2017.
Schedule of long term debt facilities
The Company’s long-term debt facilities consisted of the following as of June 30, 2018:
Facility
 
Maturity Date
 
Borrowing Capacity (in millions)
 
Interest Rate Terms
 
Applicable Interest Rate Spread as of
June 30, 2018
 
Debt Discount
 
Repayment Schedule
2018 Coty Revolving Credit Facility
 
April 2023
 
$3,250.0
 
LIBOR(a) plus a margin ranging from 1.00% to 2.00% per annum or a base rate plus a margin ranging from 0.00% to 1.00% per annum, based on the Company’s total net leverage ratio (c) (d) (e)
 
1.75%
 
N/A(b)
 
Payable in full at maturity date
2018 Coty Term A Facility - USD Portion
 
April 2023
 
$1,000.0
 
LIBOR(a) plus a margin ranging from 1.00% to 2.00% per annum or a base rate plus a margin ranging from 0.00% to 1.00% per annum, based on the Company’s total net leverage ratio (c) (d)
 
1.75%
 
N/A(b)
 
Quarterly repayments beginning September 30, 2018 at 1.25% of original principal amount
2018 Coty Term A Facility - EUR Portion
 
April 2023
 
€2,035.0
 
LIBOR(a) plus a margin ranging from 1.00% to 2.00% per annum or a base rate plus a margin ranging from 0.00% to 1.00% per annum, based on the Company’s total net leverage ratio (c) (d)
 
1.75%
 
N/A(b)
 
Quarterly repayments beginning September 30, 2018 at 1.25% of original principal amount
2018 Coty Term B Facility - USD Portion
 
April 2025
 
$1,400.0
 
LIBOR(a) plus a margin of 2.25% per annum or a base rate plus a margin of 1.25% per annum (d)
 
2.25%
 
0.25%
 
Quarterly repayments beginning September 30, 2018 at 0.25% of original principal amount
2018 Coty Term B Facility - EUR Portion
 
April 2025
 
€850.0
 
LIBOR(a) plus a margin of 2.50% per annum (d)
 
2.50%
 
0.25%
 
Quarterly repayments beginning September 30, 2018 at 0.25% of original principal amount
2026 Dollar Notes
 
April 2026
 
$550.0
 
6.5% per annum, payable semi-annually in arrears on April 15 and October 15 of each year, beginning on October 15, 2018
 
N/A(b)
 
N/A(b)
 
Payable in full at maturity date
2023 Euro Notes
 
April 2023
 
€550.0
 
4.0% per annum, payable semi-annually in arrears on April 15 and October 15 of each year, beginning on October 15, 2018
 
N/A(b)
 
N/A(b)
 
Payable in full at maturity date
2026 Euro Notes
 
April 2026
 
€250.0
 
4.75% per annum, payable semi-annually in arrears on April 15 and October 15 of each year, beginning on October 15, 2018
 
N/A(b)
 
N/A(b)
 
Payable in full at maturity date
 
 
(a) As defined below.
(b) N/A - Not Applicable.
(c) As defined per the 2018 Coty Credit Agreement.
(d) The selection of the applicable one, two, three, six or twelve month interest rate for the period is at the discretion of the Company.
(e) The Company will pay to the Revolving Credit Facility lenders an unused commitment fee calculated at a rate ranging from 0.10% to 0.35% per annum, based on the Company’s total net leverage ratio(c). As of June 30, 2018, the applicable rate on the unused commitment fee was 0.30%.
The Company’s long-term debt facilities consisted of the following as of June 30, 2017:
Facility
 
Maturity Date
 
Borrowing Capacity (in millions)
 
Interest Rate Terms
 
Applicable Interest Rate Spread as of
June 30, 2017
 
Debt Discount
 
Repayment Schedule
Galleria Revolving Credit Facility(a)
 
September 2021
 
$1,500.0
 
LIBOR(a) plus a margin ranging from 1.00% to 2.00% per annum or a base rate plus a margin ranging from 0.00% to 1.00% per annum, based on the Company’s total net leverage ratio (c) (d) (f)
 
1.75%
 
N/A(b)
 
Payable in full at maturity date
Galleria Term Loan A Facility(a)
 
September 2021
 
$2,000.0 (g)
 
LIBOR(a) plus a margin ranging from 1.00% to 2.00% per annum or a base rate plus a margin ranging from 0.00% to 1.00% per annum, based on the Company’s total net leverage ratio (c) (f)
 
1.75%
 
N/A(b)
 
Quarterly repayments beginning December 31, 2017 at 1.25% of original principal amount
Galleria Term Loan B Facility(a)
 
September 2023
 
$1,000.0
 
LIBOR(a) plus a margin of 3.00% or a base rate, plus a margin of 2.00%(f)
 
3.00%
 
0.50%
 
Quarterly repayments
beginning December 31, 2017 at 0.25% of original
principal amount
Coty Revolving Credit Facility(a)
 
October 2020
 
$1,500.0
 
LIBOR(a) plus a margin ranging from 1.00% to 2.00% per annum or a base rate plus a margin ranging from 0.00% to 1.00% per annum, based on the Company’s total net leverage ratio (c) (d) (f)
 
1.75%
 
N/A(b)
 
Payable in full at maturity date
Coty Term Loan A Facility(a)
- USD Portion
 
October 2020
 
$1,750.0
 
LIBOR(a) plus a margin ranging from 1.00% to 2.00% per annum or a base rate plus a margin ranging from 0.00% to 1.00% per annum, based on the Company’s total net leverage ratio (c) (f)
 
1.75%
 
N/A(b)
 
Quarterly repayments beginning June 30, 2016 at 1.25% of original principal amount
Coty Term Loan A Facility(a)
 - Euro Portion
 
October 2020
 
€140.0
 
EURIBOR(a) plus a margin of 1.00% to 2.00% per annum, based on the Company’s total net leverage ratio (c) (f)
 
1.75%
 
N/A(b)
 
Quarterly repayments beginning September 30, 2016 at 1.25% of original principal amount
Incremental Term A Facility(a)
 
October 2021
 
$975.0
 
LIBOR(a) plus a margin ranging from 1.00% to 2.00% per annum or a base rate plus a margin ranging from 0.00% to 1.00% per annum, based on the Company’s total net leverage ratio (c) (f)
 
1.75%
 
N/A(b)
 
Quarterly repayments beginning March 31, 2017 at 1.25% of original principal amount
Coty Term Loan B Facility(a)(h)
 - USD Portion and Incremental Term B Facility(a)
 
October 2022
 
$600.0
 
LIBOR(a) plus a margin of 2.50% or a base rate, plus a margin of 2.00%(f)
 
2.50%
 
0.50%
 
Quarterly repayments beginning June 30, 2016 at 0.25% of original principal amount
Coty Term Loan B Facility(a)
 - Euro Portion
 
October 2022
 
€990.0(e)
 
EURIBOR(a) plus a margin of 2.75%
 
2.75%
 
0.50%
 
See below.(e)
 
 
(a) As defined below.
(b) N/A - Not Applicable.
(c) As defined per the respective loan agreement.
(d) Additionally the Company paid to the Revolving Credit Facility lenders an unused commitment fee calculated at a rate ranging from 0.25% to 0.50% per annum, based on the Company’s total net leverage ratio(c). As of June 30, 2017, the applicable rate on the unused commitment fee was 0.50%.
(e) Included €665.0 million of the Euro portion of Coty Term Loan B Facility originated on October 27, 2015, and the €325.0 million from the Incremental Term Loans, as defined below, originated on April 8, 2016. Repayments on the €665.0 million portion were payable quarterly beginning on June 30, 2016 at 0.25% of the original principal amount. Repayments on the €325.0 million Incremental Term Loan B were payable quarterly beginning on September 30, 2016 at 0.25% of the original principal amount.
(f) The selection of the applicable interest rate for the period is at the discretion of the Company.
(g) At the closing of the P&G Beauty Business acquisition, $944.3 were assumed under the Galleria Credit Agreement. The remaining unused loan commitments for the Galleria Term Loan A Facility expired.
(h) Refinanced as part of the Incremental Assumption Agreement(a) on October 28, 2016 and part of the Refinancing Facilities(a).
The Company’s long term debt facilities consisted of the following as of June 30, 2016:
Facility
 
Maturity Date
 
Borrowing Capacity (in millions)
 
Interest Rate Terms
 
Applicable Interest Rate Spread as of
June 30, 2016
 
Debt Discount
 
Repayment Schedule
Coty Revolving Credit Facility(a)
 
October 2020
 
$1,500.0
 
LIBOR(a) plus a margin ranging from 1.00% to 2.00% per annum or a base rate plus a margin ranging from 0.00% to 1.00% per annum, based on the Company’s total net leverage ratio (c) (d) (f)
 
1.75%
 
N/A(b)
 
Payable in full at maturity date
Coty Term Loan A Facility(a)
- USD Portion
 
October 2020
 
$1,750.0
 
LIBOR(a) plus a margin ranging from 1.00% to 2.00% per annum or a base rate plus a margin ranging from 0.00% to 1.00% per annum, based on the Company’s total net leverage ratio (c) (f)
 
1.75%
 
N/A(b)
 
Quarterly repayments beginning June 30, 2016 at 1.25% of original principal amount
Coty Term Loan A Facility(a)
 - Euro Portion
 
October 2020
 
€140.0
 
EURIBOR(a) plus a margin of 1.00% to 2.00% per annum, based on the Company’s total net leverage ratio (c) (f)
 
1.75%
 
N/A(b)
 
Quarterly repayments beginning September 30, 2016 at 1.25% of original principal amount
Coty Term Loan B Facility(a)
 - USD portion
 
October 2022
 
$500.0
 
LIBOR(a) (subject to a 0.75% floor) plus a margin of 3.00% or a base rate (subject to a 1.75% floor), plus a margin of 2.00%(f)
 
3.00%
 
0.50%
 
Quarterly repayments beginning June 30, 2016 at 0.25% of original principal amount
Coty Term Loan B Facility(a)
 - Euro portion
 
October 2022
 
€990.0 (e)
 
EURIBOR(a) (subject to a 0.75% floor) plus a margin of 2.75%
 
2.75%
 
0.50%
 
Quarterly repayments beginning June 30, 2016 at 0.25% of original principal amount (e)
 
 
(a) As defined below.
(b) N/A - Not Applicable.
(c) As defined per the respective loan agreement.
(d) Additionally the Company paid to the Coty Revolving Credit Facility and Galleria Revolving Facility lenders an unused commitment fee calculated at a rate ranging from 0.25% to 0.50% per annum, based on the Company’s total net leverage ratio(c). As of June 30, 2016, the applicable rate on the unused commitment fee was 0.50%.
(e) Included €665.0 million of the Euro portion of Term Loan B originated on October 27, 2015, and the €325.0 million from the Incremental Term Loans, as defined below, originated on April 8, 2016. Repayments on the €325.0 million Incremental Term Loan B were payable quarterly beginning on September 30, 2016 at 0.25% of the original principal amount.
(f) The selection of the applicable interest rate for the period is at the discretion of the Company.
Debt Instrument Redemption
At any time on or after April 15, 2021, April 15, 2020 and April 15, 2021, the Company may redeem some or all of the 2026 Dollar Notes, 2023 Euro Notes and 2026 Euro Notes, respectively, at the redemption prices (expressed in percentage of principal amount) set forth below, plus accrued and unpaid interest, if any, to, but excluding, the redemption dates, if redeemed during the twelve-month period beginning on April 15 of each of the years indicated below:
 
Price
Year
2026 Dollar Notes
 
2023 Euro Notes
 
2026 Euro Notes
2020
N/A
 
102.0000%
 
N/A
2021
104.8750%
 
101.0000%
 
103.5625%
2022
103.2500%
 
100.0000%
 
102.3750%
2023
101.6250%
 
100.0000%
 
101.1875%
2024 and thereafter
100.0000%
 
N/A
 
100.0000%
Schedule of Leverage-based Pricing
With certain exceptions as described below, the 2018 Coty Credit Agreement includes a financial covenant that requires us to maintain a Total Net Leverage Ratio (as defined below), equal to or less than the ratios shown below for each respective test period.
Quarterly Test Period Ending
Total Net Leverage Ratio(a) 
June 30, 2018
5.50 to 1.00
September 30, 2018 through December 31, 2018
5.50 to 1.00
March 31, 2019 through June 30, 2019
5.25 to 1.00
September 30, 2019 through December 31, 2019
5.00 to 1.00
March 31, 2020 through June 30, 2020
4.75 to 1.00
September 30, 2020 through December 31, 2020
4.50 to 1.00
March 31, 2021 through June 30, 2021
4.25 to 1.00
September 30, 2021 through June 30, 2023
4.00 to 1.00
 
 
(a) Total Net Leverage Ratio means, as of any date of determination, the ratio of: (a) (i) Total Indebtedness minus (ii) unrestricted cash and Cash Equivalents of the Parent Borrower and its Restricted Subsidiaries as determined in accordance with GAAP to (b) Adjusted EBITDA for the most recently ended Test Period (each of the defined terms used within the definition of Total Net Leverage Ratio have the meanings ascribed to them within the 2018 Coty Credit Agreement).
In the case of the 2018 Coty Revolving Credit Facility and the 2018 Coty Term A Facility, the applicable margin means the lesser of a percentage per annum to be determined in accordance with the leverage-based pricing grid and the debt rating-based grid below:
Pricing Tier
 
Total Net Leverage Ratio:
 
LIBOR plus:
 
Alternative Base Rate Margin:
1.0
 
Greater than or equal to 4.75:1
 
2.000%
 
1.000%
2.0
 
Less than 4.75:1 but greater than or equal to 4.00:1
 
1.750%
 
0.750%
3.0
 
Less than 4.00:1 but greater than or equal to 2.75:1
 
1.500%
 
0.500%
4.0
 
Less than 2.75:1 but greater than or equal to 2.00:1
 
1.250%
 
0.250%
5.0
 
Less than 2.00:1 but greater than or equal to 1.50:1
 
1.125%
 
0.125%
6.0
 
Less than 1.50:1
 
1.000%
 
—%
Pricing Tier
 
Debt Ratings S&P/Moody’s:
 
LIBOR plus:
 
Alternative Base Rate Margin:
5.0
 
Less than BB+/Ba1
 
2.000%
 
1.000%
4.0
 
BB+/Ba1
 
1.750%
 
0.750%
3.0
 
BBB-/Baa3
 
1.500%
 
0.500%
2.0
 
BBB/Baa2
 
1.250%
 
0.250%
1.0
 
BBB+/Baa1 or higher
 
1.125%
 
0.125%

Fair value of debt
 
June 30, 2018
 
June 30, 2017
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
2018 Coty Credit Agreement
$
6,130.1

 
$
6,070.8

 
$

 
$

Senior Unsecured Notes
1,482.3

 
1,449.9

 

 

Galleria Credit Agreement

 

 
1,944.3

 
1,944.0

2015 Coty Credit Agreement

 

 
5,265.9

 
5,275.4

Aggregate maturities of long-term debt
Aggregate maturities of all long-term debt, including current portion of long-term debt and excluding capital lease obligations as of June 30, 2018, are presented below:
Fiscal Year Ending June 30,
 
2019
$
192.5

2020
192.5

2021
192.5

2022
192.5

2023
3,730.1

Thereafter
3,112.3

Total
$
7,612.4