XML 57 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS COMBINATIONS - P&G Schedule of Allocation of Purchase Price to Net Assets Acquired (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 01, 2016
Sep. 30, 2017
Mar. 31, 2018
Jun. 30, 2017
Estimated fair value as previously reported (a)        
Goodwill     $ 8,972.8 $ 8,555.5
Measurement period adjustments        
Goodwill measurement period adjustments     $ 14.8  
Galleria        
Estimated fair value as previously reported (a)        
Cash and cash equivalents   $ 387.6   387.6
Inventories   465.5   465.5
Property, plant and equipment   726.0   742.9
Goodwill   5,563.9   5,528.4
Other net working capital   (23.2)   (23.2)
Net other assets (liabilities)   30.9   64.6
Unfavorable contract liabilities   (130.0)   (130.0)
Pension liabilities   (404.1)   (404.1)
Deferred tax liability, net   946.7   941.0
Total equity value   11,570.4   11,570.4
Measurement period adjustments        
Property, plant and equipment   (16.9)    
Goodwill measurement period adjustments   35.5    
Intangibles   20.8    
Net other assets   (33.7)    
Deferred tax liability, net   (5.7)    
Galleria | Minimum        
Measurement period adjustments        
Property, plant and equipment, estimated useful life 3 years      
Galleria | Maximum        
Measurement period adjustments        
Property, plant and equipment, estimated useful life 40 years      
Galleria | Trademarks        
Estimated fair value as previously reported (a)        
Finite-lived intangible assets   747.7   747.7
Galleria | Trademarks | Minimum        
Measurement period adjustments        
Acquired finite-lived intangible assets, useful life 10 years      
Galleria | Trademarks | Maximum        
Measurement period adjustments        
Acquired finite-lived intangible assets, useful life 30 years      
Galleria | Customer relationships        
Estimated fair value as previously reported (a)        
Finite-lived intangible assets   1,093.0   1,074.2
Measurement period adjustments        
Intangibles   18.8    
Galleria | Customer relationships | Minimum        
Measurement period adjustments        
Acquired finite-lived intangible assets, useful life 2 years      
Galleria | Customer relationships | Maximum        
Measurement period adjustments        
Acquired finite-lived intangible assets, useful life 26 years      
Galleria | License agreements        
Estimated fair value as previously reported (a)        
Finite-lived intangible assets   2,311.0   2,299.0
Measurement period adjustments        
Intangibles   12.0    
Galleria | License agreements | Minimum        
Measurement period adjustments        
Acquired finite-lived intangible assets, useful life 4 years      
Galleria | License agreements | Maximum        
Measurement period adjustments        
Acquired finite-lived intangible assets, useful life 30 years      
Galleria | Product formulations        
Estimated fair value as previously reported (a)        
Finite-lived intangible assets   173.8   183.8
Measurement period adjustments        
Intangibles   (10.0)    
Galleria | Product formulations | Minimum        
Measurement period adjustments        
Acquired finite-lived intangible assets, useful life 5 years      
Galleria | Product formulations | Maximum        
Measurement period adjustments        
Acquired finite-lived intangible assets, useful life 28 years      
Galleria | Trademarks        
Estimated fair value as previously reported (a)        
Indefinite-lived other intangible assets   $ 1,575.0   $ 1,575.0