XML 52 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Tables)
6 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of debt
The Company’s debt balances consisted of the following as of December 31, 2017 and June 30, 2017, respectively:
 
December 31, 2017
 
June 30,
2017
Short-term debt
$
13.5

 
$
3.7

Galleria Credit Agreement
 
 
 
Galleria Revolving Credit Facility due September 2021
365.0

 

Galleria Term Loan A Facility due September 2021
932.5

 
944.3

Galleria Term Loan B Facility due September 2023
997.5

 
1,000.0

Coty Credit Agreement
 
 
 
Coty Revolving Credit Facility due October 2020 (a)
777.0

 
810.0

Coty Term Loan A Facility due October 2020
1,751.6

 
1,792.8

Coty Term Loan A Facility due October 2021
926.3

 
950.6

Coty Term Loan B Facility due October 2022
1,753.0

 
1,712.5

Other long-term debt and capital lease obligations
1.4

 
1.7

Total debt
7,517.8

 
7,215.6

Less: Short-term debt and current portion of long-term debt
(295.9
)
 
(209.1
)
Total Long-term debt
7,221.9

 
7,006.5

Less: Unamortized debt issuance costs (b)
(66.3
)
 
(67.6
)
Less: Discount on Long-term debt
(9.8
)
 
(10.6
)
Total Long-term debt, net
$
7,145.8

 
$
6,928.3

 
 
(a) Includes a $62.0 swingline loan outstanding as of December 31, 2017.
(b) Consists of unamortized debt issuance costs of $15.4 and $17.5 for the Coty Revolving Credit Facility, $29.7 and $33.2 for the Coty Term Loan A Facility and $11.0 and $11.3 for the Coty Term Loan B Facility as of December 31, 2017 and June 30, 2017, respectively. Consists of unamortized debt issuance costs of $4.4 for the Galleria Revolving Credit Facility as of December 31, 2017, and $2.7 and $2.7 for the Galleria Term Loan A Facility and $3.1 and $3.0 for the Galleria Term Loan B Facility as of December 31, 2017 and June 30, 2017, respectively. Unamortized debt issuance costs of $4.2 for the Galleria Revolving Credit Facility was classified as Other noncurrent assets in the Condensed Consolidated Balance Sheets as of June 30, 2017.
Schedule of line of credit facilities
In the case of the Coty Revolving Credit Facility, Coty Term Loan A Facilities, Galleria Revolving Facility and Galleria Term Loan A Facility, the applicable margin means a percentage per annum to be determined in accordance with a leverage-based pricing grid below:
Pricing Tier
 
Total Net Leverage Ratio:
 
LIBOR plus:
 
Alternative Base Rate Margin:
1.0
 
Greater than or equal to 5.00:1
 
2.000%
 
1.000%
2.0
 
Less than 5.00:1 but greater than or equal to 4.00:1
 
1.750%
 
0.750%
3.0
 
Less than 4.00:1 but greater than or equal to 2.75:1
 
1.500%
 
0.500%
4.0
 
Less than 2.75:1 but greater than or equal to 2.00:1
 
1.250%
 
0.250%
5.0
 
Less than 2.00:1 but greater than or equal to 1.50:1
 
1.125%
 
0.125%
6.0
 
Less than 1.50:1
 
1.000%
 
—%
Fair value of long-term debt
Fair Value of Debt
 
December 31, 2017
 
June 30, 2017
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Galleria Credit Agreement
$
2,295.0

 
$
2,300.3

 
$
1,944.3

 
$
1,944.0

Coty Credit Agreement
5,207.9

 
5,219.9

 
5,265.9

 
5,275.4

Schedule of maturities of long-term debt
Aggregate maturities of the Company’s long-term debt, including current portion of long-term debt and excluding capital lease obligations as of December 31, 2017, are presented below:
Fiscal Year Ending June 30,
 
2018, remaining
$
109.8

2019
219.6

2020
219.6

2021
2,412.7

2022
1,915.7

Thereafter
2,625.5

Total
$
7,502.9

Summary total net leverage ratio requirement
The Company is required to comply with certain affirmative and negative covenants contained within the Coty Credit Agreement and the Galleria Credit Agreement (collectively the “Debt Agreements”). With certain exceptions as described below, the Debt Agreements include a financial covenant that requires the Company to maintain a Total Net Leverage Ratio (as defined below), equal to or less than the ratios shown below for each respective test period.
Test Period Ending
Total Net Leverage Ratio(a) 
December 31, 2017
5.00 to 1.00
March 31, 2018
4.75 to 1.00
June 30, 2018
4.75 to 1.00
September 30, 2018
4.50 to 1.00
December 31, 2018
4.50 to 1.00
March 31, 2019
4.25 to 1.00
June 30, 2019
4.25 to 1.00
September 30, 2019
4.00 to 1.00
December 31, 2019
4.00 to 1.00
March 31, 2020
4.00 to 1.00
June 30, 2020
4.00 to 1.00
September 30, 2020
4.00 to 1.00
 
 
(a) Total Net Leverage Ratio means, as of any date of determination, the ratio of: (a) (i) Total Indebtedness minus (ii) unrestricted cash and Cash Equivalents of the Parent Borrower and its Restricted Subsidiaries as determined in accordance with GAAP to (b) Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) for the most recently ended Test Period (each of the defined terms used within the definition of Total Net Leverage Ratio have the meanings ascribed to them within the Debt Agreements).