XML 78 R61.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS COMBINATIONS - P&G Schedule of Allocation of Purchase Price to Net Assets Acquired (Details) - USD ($)
$ in Millions
6 Months Ended 12 Months Ended
Oct. 01, 2016
Jun. 30, 2017
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Jun. 30, 2015
Estimated fair value as previously reported (a)            
Goodwill   $ 8,555.5 $ 8,555.5 $ 2,212.7   $ 1,530.7
Unfavorable contract liabilities   (113.2) (113.2) 0.0    
Measurement period adjustments(b)            
Goodwill     $ 444.7 $ 56.9    
Acquired finite-lived intangible assets, useful life     21 years 1 month 6 days      
Trademarks            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life     22 years 9 months 18 days      
Trademarks | Minimum            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life     2 years      
Trademarks | Maximum            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life     30 years      
Customer relationships            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life     16 years 6 months      
Customer relationships | Minimum            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life     2 years      
Customer relationships | Maximum            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life     28 years      
License agreements            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life     24 years 8 months 12 days      
License agreements | Minimum            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life     5 years      
License agreements | Maximum            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life     34 years      
Product formulations            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life     10 years 8 months 12 days      
Product formulations | Minimum            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life     3 years      
Product formulations | Maximum            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life     29 years      
Galleria            
Estimated fair value as previously reported (a)            
Cash and cash equivalents   387.6 $ 387.6   $ 387.6  
Inventories   465.5 465.5   506.7  
Property, plant and equipment   742.9 742.9   770.4  
Goodwill   5,528.4 5,528.4   5,081.8  
Other net working capital   (23.2) (23.2)   10.8  
Net other assets   64.6 64.6   54.9  
Unfavorable contract liabilities   (130.0) (130.0)   (130.0)  
Pension liabilities   (404.1) (404.1)   (394.9)  
Deferred tax liability, net   (941.0) (941.0)   (1,301.6)  
Total equity value   11,570.4 11,570.4   11,570.4  
Measurement period adjustments(b)            
Cash and cash equivalents   0.0        
Inventories   (41.2)        
Property, plant and equipment   (27.5)        
Goodwill   446.6        
Other net working capital   (34.0)        
Net other assets   9.7        
Unfavorable contract liabilities   0.0        
Pension liabilities   (9.2)        
Deferred tax liability, net   360.6        
Total purchase price   0.0        
Galleria | Minimum            
Measurement period adjustments(b)            
Property, plant and equipment, estimated useful life 3 years          
Galleria | Maximum            
Measurement period adjustments(b)            
Property, plant and equipment, estimated useful life 40 years          
Galleria | Trademarks            
Estimated fair value as previously reported (a)            
Finite-lived intangible assets   747.7 747.7   879.1  
Measurement period adjustments(b)            
Intangibles   (131.4)        
Galleria | Trademarks | Minimum            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life 10 years          
Galleria | Trademarks | Maximum            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life 30 years          
Galleria | Customer relationships            
Estimated fair value as previously reported (a)            
Finite-lived intangible assets   1,074.2 1,074.2   1,795.8  
Measurement period adjustments(b)            
Intangibles   (721.6)        
Galleria | Customer relationships | Minimum            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life 2 years          
Galleria | Customer relationships | Maximum            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life 17 years          
Galleria | License agreements            
Estimated fair value as previously reported (a)            
Finite-lived intangible assets   2,299.0 2,299.0   1,836.0  
Measurement period adjustments(b)            
Intangibles   463.0        
Galleria | License agreements | Minimum            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life 10 years          
Galleria | License agreements | Maximum            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life 30 years          
Galleria | Product formulations            
Estimated fair value as previously reported (a)            
Finite-lived intangible assets   183.8 183.8   183.8  
Measurement period adjustments(b)            
Intangibles   0.0        
Galleria | Product formulations | Minimum            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life 5 years          
Galleria | Product formulations | Maximum            
Measurement period adjustments(b)            
Acquired finite-lived intangible assets, useful life 29 years          
Galleria | Trademarks, customer relationships, and license agreements            
Measurement period adjustments(b)            
Intangibles   (705.0)        
Galleria | Trademarks            
Estimated fair value as previously reported (a)            
Indefinite-lived other intangibles assets   1,575.0 $ 1,575.0   $ 1,890.0  
Measurement period adjustments(b)            
Intangibles   $ (315.0)