XML 60 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS, NET (Tables)
12 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill
Goodwill as of June 30, 2017, 2016 and 2015 is presented below:
 
Luxury
 
Consumer Beauty
 
Professional Beauty
 
Total
Gross balance at June 30, 2015
$
1,092.7

 
$
848.1

 
$
230.7

 
$
2,171.5

Accumulated impairments
(403.7
)
 
(237.1
)
 

 
(640.8
)
Net balance at June 30, 2015
$
689.0

 
$
611.0

 
$
230.7

 
$
1,530.7

 
 
 
 
 
 
 
 
Changes during the year ended June 30, 2016
 
 
 
 
 
 
 
Acquisitions(a)
167.6

 
306.7

 
36.2

 
510.5

Measurement period adjustments

 
56.9

 

 
56.9

Foreign currency translation
34.2

 
79.3

 
5.3

 
118.8

Dispositions

 
(2.8
)
 
(1.4
)
 
(4.2
)
 
 
 
 
 
 
 
 
Gross balance at June 30, 2016
$
1,294.5

 
$
1,288.2

 
$
270.8

 
$
2,853.5

Accumulated impairments
(403.7
)
 
(237.1
)
 

 
(640.8
)
Net balance at June 30, 2016
$
890.8

 
$
1,051.1

 
$
270.8

 
$
2,212.7

 
 
 
 
 
 
 
 
Changes during the year ended June 30, 2017
 
 
 
 
 
 
 
Acquisitions(b)
1,866.1

 
3,285.2

 
665.5

 
5,816.8

Measurement period adjustments(c)
308.0

 
124.7

 
12.0

 
444.7

Foreign currency translation
28.2

 
36.3

 
19.2

 
83.7

Dispositions

 
(2.4
)
 

 
(2.4
)
 
 
 
 
 
 
 
 
Gross balance at June 30, 2017
$
3,496.8

 
$
4,732.0

 
$
967.5

 
$
9,196.3

Accumulated impairments
(403.7
)
 
(237.1
)
 

 
(640.8
)
Net balance at June 30, 2017
$
3,093.1

 
$
4,494.9

 
$
967.5

 
$
8,555.5

 
 

(a) Includes goodwill resulting from the Hypermarcas Brands during the year ended June 30, 2016 (Refer to Note 3—Business Combinations). Additionally, the Company acquired 100% of the issued share capital of Beamly Limited for a purchase price of $17.9 in a transaction accounted for as a business combination, which resulted in the recognition of $13.7 of goodwill.
(b) Includes goodwill resulting from the P&G Beauty Business, ghd and Younique acquisitions during the year ended June 30, 2017 (Refer to Note 3—Business Combinations).
(c) Includes measurement period adjustments in connection with the Hypermarcas Brands, P&G Beauty Business, ghd and Younique acquisitions (Refer to Note 3—Business Combinations).
Schedule of indefinite-lived other intangible assets
The changes in the carrying amount of indefinite-lived other intangible assets are presented below:
 
Luxury
 
Consumer Beauty
 
Professional Beauty
 
Total
Gross balance at June 30, 2015
404.8

 
403.9

 
663.1

 
1,471.8

Accumulated impairments
(118.8
)
 
(75.9
)
 
(3.1
)
 
(197.8
)
Net balance at June 30, 2015
286.0

 
328.0

 
660.0

 
1,274.0

 
 
 
 
 
 
 
 
Changes during the year ended June 30, 2016
 
 
 
 
 
 
 
Acquisitions

 
157.1

 

 
157.1

Measurement period adjustments

 
(10.0
)
 

 
(10.0
)
Foreign currency translation
(3.6
)
 
0.5

 
(1.0
)
 
(4.1
)
 
 
 
 
 
 
 
 
Gross balance at June 30, 2016
$
401.2

 
$
551.5

 
$
662.1

 
$
1,614.8

Accumulated impairments
(118.8
)
 
(75.9
)
 
(3.1
)
 
(197.8
)
Net balance at June 30, 2016
282.4

 
475.6

 
659.0

 
1,417.0

 
 
 
 
 
 
 
 
Changes during the year ended June 30, 2017
 
 
 
 
 
 
 
Acquisitions (a)

 
1,390.0

 
663.8

 
2,053.8

Measurement period adjustments (b)

 
(255.0
)
 
(60.0
)
 
(315.0
)
Foreign currency translation
8.6

 
9.9

 
12.6

 
31.1

 
 
 
 
 
 
 
 
Gross balance at June 30, 2017
409.8

 
1,696.4

 
1,278.5

 
3,384.7

Accumulated impairments
(118.8
)
 
(75.9
)
 
(3.1
)
 
(197.8
)
Net balance at June 30, 2017
$
291.0

 
$
1,620.5

 
$
1,275.4

 
$
3,186.9

 
 

(a) Includes Indefinite-lived other intangible assets resulting from the P&G Beauty Business and ghd acquisitions during the year ended June 30, 2017 (Refer to Note 3—Business Combinations).
(b) Includes measurement period adjustments in connection with the P&G Beauty Business acquisition (Refer to Note 3—Business Combinations).
Other intangible assets, net as of June 30, 2017 and 2016 are presented below:
 
June 30,
2017
 
June 30,
2016
Indefinite-lived other intangible assets
$
3,186.9

 
$
1,417.0

Finite-lived other intangible assets, net
5,238.3

 
633.1

Total Other intangible assets, net
$
8,425.2

 
$
2,050.1

Schedule of finite-lived other intangible assets
Intangible assets with finite lives are amortized principally using the straight-line method over the following estimated useful lives:
Description
Estimated Useful Lives
License agreements
5-34 years
Customer relationships
2-28 years
Trademarks
2-30 years
Product formulations and technology
3-29 years
Intangible assets subject to amortization are presented below:
 
Cost
 
Accumulated Amortization
 
Accumulated Impairment
 
Net
June 30, 2016
 
 
 
 
 
 
 
License agreements
$
798.3

 
$
(532.2
)
 
$

 
$
266.1

Customer relationships
611.7

 
(274.2
)
 
(5.5
)
 
332.0

Trademarks
128.3

 
(108.6
)
 

 
19.7

Product formulations
48.0

 
(32.7
)
 

 
15.3

Total
$
1,586.3

 
$
(947.7
)
 
$
(5.5
)
 
$
633.1

June 30, 2017
 
 
 
 
 
 
 
License agreements(a)
$
3,148.4

 
$
(653.3
)
 
$

 
$
2,495.1

Customer relationships(a)
1,937.3

 
(375.0
)
 
(5.5
)
 
1,556.8

Trademarks(a)
1,001.1

 
(141.0
)
 

 
860.1

Product formulations and technology(a)
389.3

 
(63.0
)
 

 
326.3

Total
$
6,476.1

 
$
(1,232.3
)
 
$
(5.5
)
 
$
5,238.3

 
 

(a) Includes License agreements, Customer relationships, Trademarks, and Product formulations and technology of $2,299.0, $1,307.8, $870.7 and $331.0, respectively resulting from the P&G Beauty Business, ghd and Younique acquisitions during the year ended June 30, 2017 (see Note 3—Business Combinations).
Other intangible assets, net as of June 30, 2017 and 2016 are presented below:
 
June 30,
2017
 
June 30,
2016
Indefinite-lived other intangible assets
$
3,186.9

 
$
1,417.0

Finite-lived other intangible assets, net
5,238.3

 
633.1

Total Other intangible assets, net
$
8,425.2

 
$
2,050.1

Schedule of finite-lived intangible assets weighted average remaining lives
Intangible assets subject to amortization are amortized principally using the straight-line method and have the following weighted-average remaining lives:
Description
 
License agreements
24.7 years
Customer relationships
16.5 years
Trademarks
22.8 years
Product formulations and technology
10.7 years
Schedule of finite-lived intangible assets, future amortization expense
The estimated aggregate amortization expense for each of the following fiscal years ending June 30 is presented below:
2018
$
361.1

2019
353.0

2020
348.0

2021
346.6

2022
307.0