XML 74 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS COMBINATIONS - P&G Schedule of Allocation of Purchase Price to Net Assets Acquired (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 01, 2016
Mar. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Jun. 30, 2016
Estimated fair value as previously reported (a)          
Goodwill   $ 8,111.8 $ 8,111.8   $ 2,212.7
Unfavorable contract liabilities   (108.2) (108.2)   $ 0.0
Measurement period adjustments          
Goodwill     $ 36.2    
Trademarks          
Measurement period adjustments          
Acquired finite-lived intangible assets, useful life     23 years 6 months    
Customer relationships          
Measurement period adjustments          
Acquired finite-lived intangible assets, useful life     13 years 6 months    
License agreements          
Measurement period adjustments          
Acquired finite-lived intangible assets, useful life     25 years 10 months 24 days    
Galleria          
Estimated fair value as previously reported (a)          
Cash and cash equivalents   387.6 $ 387.6 $ 387.6  
Inventories   468.4 468.4 506.7  
Property, plant and equipment   762.4 762.4 770.4  
Goodwill   5,142.0 5,142.0 5,081.8  
Other net working capital   38.2 38.2 65.8  
Net other assets   49.6 49.6 54.9  
Unfavorable contract liabilities   (130.0) (130.0) (130.0)  
Pension liabilities   (404.7) (404.7) (394.9)  
Tax indemnification liability   (55.0) (55.0) (55.0)  
Deferred tax liability, net   (1,290.7) (1,290.7) (1,301.6)  
Total equity value   11,570.4 11,570.4 11,570.4  
Measurement period adjustments          
Cash and cash equivalents   0.0      
Inventories   (38.3)      
Property, plant and equipment   (8.0)      
Goodwill   60.2      
Other net working capital   (27.6)      
Net other assets   (5.3)      
Unfavorable contract liabilities   0.0      
Pension liabilities   (9.8)      
Tax indemnification liability   0.0      
Deferred tax liability, net   10.9      
Total purchase price   0.0      
Galleria | Minimum          
Measurement period adjustments          
Property, plant and equipment, estimated useful life 3 years        
Galleria | Maximum          
Measurement period adjustments          
Property, plant and equipment, estimated useful life 40 years        
Galleria | Trademarks, Customer Relationships, and License Agreements [Member]          
Measurement period adjustments          
Intangibles   17.9      
Galleria | Trademarks          
Estimated fair value as previously reported (a)          
Finite-lived intangible assets   884.7 884.7 879.1  
Measurement period adjustments          
Intangibles   5.6      
Galleria | Trademarks | Minimum          
Measurement period adjustments          
Acquired finite-lived intangible assets, useful life 10 years        
Galleria | Trademarks | Maximum          
Measurement period adjustments          
Acquired finite-lived intangible assets, useful life 30 years        
Galleria | Customer relationships          
Estimated fair value as previously reported (a)          
Finite-lived intangible assets   1,807.1 1,807.1 1,795.8  
Measurement period adjustments          
Intangibles   11.3      
Galleria | Customer relationships | Minimum          
Measurement period adjustments          
Acquired finite-lived intangible assets, useful life 1 year 6 months        
Galleria | Customer relationships | Maximum          
Measurement period adjustments          
Acquired finite-lived intangible assets, useful life 17 years        
Galleria | License agreements          
Estimated fair value as previously reported (a)          
Finite-lived intangible assets   1,837.0 1,837.0 1,836.0  
Measurement period adjustments          
Intangibles   1.0      
Galleria | License agreements | Minimum          
Measurement period adjustments          
Acquired finite-lived intangible assets, useful life 10 years        
Galleria | License agreements | Maximum          
Measurement period adjustments          
Acquired finite-lived intangible assets, useful life 30 years        
Galleria | Product formulations          
Estimated fair value as previously reported (a)          
Finite-lived intangible assets   183.8 183.8 183.8  
Measurement period adjustments          
Intangibles   0.0      
Galleria | Product formulations | Minimum          
Measurement period adjustments          
Acquired finite-lived intangible assets, useful life 5 years        
Galleria | Product formulations | Maximum          
Measurement period adjustments          
Acquired finite-lived intangible assets, useful life 29 years        
Galleria | Trademarks          
Estimated fair value as previously reported (a)          
Indefinite-lived other intangibles assets   1,890.0 $ 1,890.0 $ 1,890.0  
Measurement period adjustments          
Intangibles   $ 0.0