XML 71 R54.htm IDEA: XBRL DOCUMENT v3.6.0.2
BUSINESS COMBINATIONS - Schedule of Allocation of Purchase Price to Net Assets Acquired (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Nov. 21, 2016
Oct. 01, 2016
Feb. 01, 2016
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2016
Jun. 30, 2016
Estimated fair value              
Goodwill       $ 7,390.1   $ 7,390.1 $ 2,212.7
Unfavorable contract liabilities       (116.3)   (116.3) 0.0
Measurement period adjustments              
Goodwill           $ (16.6)  
Trademarks              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life           24 years 2 months 12 days  
Customer relationships              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life           14 years  
License agreements              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life           26 years 2 months 12 days  
Galleria              
Estimated fair value              
Cash and cash equivalents   $ 387.6          
Inventories   506.7          
Property, plant and equipment   770.4          
Goodwill   5,081.8          
Indefinite-lived other intangibles assets   1,890.0          
Other net working capital   10.8          
Net other assets   54.9          
Unfavorable contract liabilities   (130.0)          
Pension liabilities   (394.9)          
Deferred tax liability, net   (1,301.6)          
Measurement period adjustments              
Total purchase price   $ 11,570.4          
Galleria | Minimum              
Measurement period adjustments              
Property, plant and equipment, estimated useful life   3 years          
Galleria | Maximum              
Measurement period adjustments              
Property, plant and equipment, estimated useful life   40 years          
Galleria | Trademarks              
Estimated fair value              
Finite-lived intangible assets   $ 879.1          
Galleria | Trademarks | Minimum              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life   10 years          
Galleria | Trademarks | Maximum              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life   30 years          
Galleria | Customer relationships              
Estimated fair value              
Finite-lived intangible assets   $ 1,795.8          
Galleria | Customer relationships | Minimum              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life   1 year 6 months          
Galleria | Customer relationships | Maximum              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life   17 years          
Galleria | License agreements              
Estimated fair value              
Finite-lived intangible assets   $ 1,836.0          
Galleria | License agreements | Minimum              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life   10 years          
Galleria | License agreements | Maximum              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life   30 years          
Galleria | Product formulations              
Estimated fair value              
Finite-lived intangible assets   $ 183.8          
Galleria | Product formulations | Minimum              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life   5 years          
Galleria | Product formulations | Maximum              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life   29 years          
ghd              
Estimated fair value              
Cash and cash equivalents $ 7.1            
Inventories 79.8            
Property, plant and equipment 11.3            
Goodwill 175.5            
Indefinite-lived other intangibles assets 163.8            
Other net working capital (7.4)            
Net other assets 0.9            
Deferred tax liability, net (75.3)            
Measurement period adjustments              
Total purchase price       $ (13.8)   $ (13.8)  
Total purchase price $ 538.5            
ghd | Minimum              
Measurement period adjustments              
Property, plant and equipment, estimated useful life 3 years            
ghd | Maximum              
Measurement period adjustments              
Property, plant and equipment, estimated useful life 10 years            
ghd | Customer relationships              
Estimated fair value              
Finite-lived intangible assets $ 44.2            
ghd | Customer relationships | Minimum              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life 14 years            
ghd | Customer relationships | Maximum              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life 21 years            
ghd | Technology              
Estimated fair value              
Finite-lived intangible assets $ 138.6            
ghd | Technology | Minimum              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life 10 years            
ghd | Technology | Maximum              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life 20 years            
Brazilian Beauty Business              
Estimated fair value              
Cash and cash equivalents         $ 11.1   11.1
Inventories         45.6   45.6
Property, plant and equipment         95.4   95.4
Goodwill         537.1   553.7
Other net working capital         0.7   0.7
Net other assets         1.4   2.1
Deferred tax liability, net         (4.2)   (21.5)
Measurement period adjustments              
Cash and cash equivalents         0.0    
Inventories         0.0    
Property, plant and equipment         0.0    
Goodwill         (16.6)    
Other net working capital         0.0    
Net other assets         (0.7)    
Deferred tax liability, net         17.3    
Total purchase price         0.0    
Asset retirement obligation         0.7    
Total purchase price         901.9   901.9
Brazilian Beauty Business | Minimum              
Measurement period adjustments              
Property, plant and equipment, estimated useful life     2 years        
Brazilian Beauty Business | Maximum              
Measurement period adjustments              
Property, plant and equipment, estimated useful life     40 years        
Brazilian Beauty Business | Trademarks              
Estimated fair value              
Finite-lived intangible assets         10.3   10.3
Measurement period adjustments              
Intangibles         0.0    
Brazilian Beauty Business | Trademarks | Minimum              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life     5 years        
Brazilian Beauty Business | Trademarks | Maximum              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life     15 years        
Brazilian Beauty Business | Customer relationships              
Estimated fair value              
Finite-lived intangible assets         44.6   44.6
Measurement period adjustments              
Intangibles         0.0    
Brazilian Beauty Business | Customer relationships | Minimum              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life     13 years        
Brazilian Beauty Business | Customer relationships | Maximum              
Measurement period adjustments              
Acquired finite-lived intangible assets, useful life     28 years        
Brazilian Beauty Business | Product formulations              
Estimated fair value              
Finite-lived intangible assets         12.8   12.8
Measurement period adjustments              
Intangibles         0.0    
Acquired finite-lived intangible assets, useful life     3 years        
Brazilian Beauty Business | Trademarks              
Estimated fair value              
Indefinite-lived other intangibles assets         147.1   $ 147.1
Measurement period adjustments              
Intangibles         $ 0.0