XML 27 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
4. Business Combinations and Other Acquisitions (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
Mar. 06, 2013
As Initially Reported [Member]
 
Consideration  
Shares of Pernix common stock issued to Somaxon' stockholders 3,665
Pernix common stock price $ 6.26
Fair value of common stock issued $ 22,945
Fair value of warrants 895
Total consideration 23,840
Estimated Fair Value of Liabilities Assumed:  
Current liabilities 8,764
Long-term liabilities 3,403
Long-term deferred tax liability 11,342
Amount attributable to liabilities assumed 23,509
Total purchase price plus liabilities assumed 47,349
Estimated Fair Value of Assets Acquired:  
Current assets, excluding inventory 4,782
Inventory 1,090
Intangible assets 30,729
Amount attributable to assets acquired 36,601
Goodwill 10,748
Period Adjustments [Member]
 
Consideration  
Shares of Pernix common stock issued to Somaxon' stockholders   
Pernix common stock price   
Fair value of common stock issued   
Fair value of warrants   
Total consideration   
Estimated Fair Value of Liabilities Assumed:  
Current liabilities 1,607
Long-term liabilities   
Long-term deferred tax liability 111
Amount attributable to liabilities assumed 1,718
Total purchase price plus liabilities assumed 1,718
Estimated Fair Value of Assets Acquired:  
Current assets, excluding inventory   
Inventory   
Intangible assets 300
Amount attributable to assets acquired 300
Goodwill 1,418
As Adjusted [Member]
 
Consideration  
Shares of Pernix common stock issued to Somaxon' stockholders 3,665
Pernix common stock price $ 6.26
Fair value of common stock issued 22,945
Fair value of warrants 895
Total consideration 23,840
Estimated Fair Value of Liabilities Assumed:  
Current liabilities 10,371
Long-term liabilities 3,403
Long-term deferred tax liability 11,453
Amount attributable to liabilities assumed 25,227
Total purchase price plus liabilities assumed 49,067
Estimated Fair Value of Assets Acquired:  
Current assets, excluding inventory 4,782
Inventory 1,090
Intangible assets 31,029
Amount attributable to assets acquired 36,901
Goodwill $ 12,166