XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
8. Debt and Lines of Credit (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Debt consists

Debt, net of discounts and deferred financing costs, consists of the following (in thousands):

      As of March 31, 2018     As of December 31, 2017
      Principal       Note
Discount
    Deferred
Financing
Costs
    Net of Discount
and Deferred
Financing Costs
    Principal     Note
Discount
    Deferred
Financing
Costs
    Net of Discount
and Deferred
Financing Costs
4.25% Convertible Notes   $ 78,225    $   (10,330)   $ (1,841)   $ 66,054    $ 78,225    $ (11,060)   $ (1,971)   $ 65,194 
Exchangeable Notes     35,743        (23,930)     (3,345)     8,468      35,743      (24,363)     (3,405)     7,975 
Delayed Draw Term Loan     30,302        -       (2,585)     27,717      30,000      -       (2,752)     27,248 
Treximet Secured Notes - Long Term     166,697        -       (4,292)     162,405      166,697      -       (2,810)     163,887 
Treximet Secured Notes - Short Term     -         -       -       -       5,373      -       (1,709)     3,664 
ABL Credit Agreement     14,185        -       -       14,185      14,185      -       -       14,185 
     Total outstanding debt   $ 325,152    $   (34,260)   $ (12,063)   $ 278,829    $ 330,223    $ (35,423)   $ (12,647)   $ 282,153 
                                                   
     Less: Current portion of long-term debt                         -                         3,664 
     Long-term debt outstanding, net                       $ 278,829                      $ 278,489 

 

 

Future maturity schedule of the outstanding debt and line of credit

The following table represents the future maturity schedule of the outstanding debt and line of credit at March 31, 2018 (in thousands):

      Amount
2018 (April - December)   $ -  
2019     -  
2020     166,697 
2021     78,225 
2022     80,230 
Thereafter     -  
     Total maturities     325,152 
Less:      
     Note discount     (34,260)
     Deferred financing costs     (12,063)
Total outstanding debt, net   $ 278,829