XML 58 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
12. Debt and Lines of Credit (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Debt consists

Debt consists of the following, net of discounts and deferred financing costs (in thousands): 

      December 31,
      2017     2016
4.25% Convertible Notes   $ 65,732    $ 104,071 
Exchangeable Notes     8,275      -  
Delayed Draw Term Loan     27,897      -  
Treximet Secured Notes     167,551      183,353 
Wells Fargo Credit Facility     -       14,000 
ABL Credit Agreement     14,185      -  
     Total outstanding debt     283,640      301,424 
Less current portion     3,664      11,103 
Long term debt outstanding   $ 279,976    $ 290,321 

 

 

 

 

 

 

Future maturity schedule of the mortgage

The following table represents, by year, the future maturity schedule of the outstanding debt and line of credit as of December 31, 2017 (in thousands):

      Amount
2018   $ 5,373 
2019     -  
2020     166,697 
2021     78,225 
2022     79,928 
Thereafter     -  
     Total maturities     330,223 
Less:      
     Note discount     (35,423)
     Deferred financing costs     (11,160)
     Total outstanding debt   $ 283,640 

 

 

 

 

 

 

Schedule of debt restructuring gain

The Company recorded $14.7 million as gain from exchange of debt for the year ended December 31, 2017 (See table below).

4.25% Convertible Notes:      
     Principal   $ 51,775 
     Deferred financing costs     (1,452)
     Debt discount     (8,146)
     Derivative liability     90 
Exchangeable Notes:      
     Principal     (36,243)
     Debt discount     25,091 
     Fair value of conversion option     (12,690)
     Issuance of 1.1 million shares     (3,775)
Net Gain on Extinguishment   $ 14,650