XML 30 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Panacea Global, Inc. - Balance Sheets (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current Assets:    
Cash $ 52,208 $ 2,309,563
Accounts receivable 123,566 38,407
Accounts receivable, related party 292,895 [1] 133,531 [1]
Prepaid expenses 13,550 10,633
TOTAL CURRENT ASSETS 482,219 2,492,134
Property and equipment, net 78,110 [2] 78,236 [2]
Equity method investment 909,968 [3] 911,672 [3]
Intangible asset, net 50,000,000 [4] 50,000,000 [4]
Total Assets 51,470,297 53,482,042
LIABILITIES    
Accounts payable and accrued liabilities, current 331,255 390,074
Deferred revenue, current 1,000,000 [3] 1,000,000 [3]
License fee payable, current    [4] 574,211 [4]
Due to related parties, current 986,453 [1] 853,740 [1]
TOTAL LIABILITIES 2,317,708 2,818,025
Stockholders' Equity    
Preferred Stock 0 [5] 0 [5]
Capital Stock 106,748 [6] 105,998 [6]
Additional paid-in capital 56,322,833 55,145,783
Accumulated deficit (7,331,646) (4,720,970)
Accumulated other comprehensive income 54,654 133,206
Total Stockholders' Equity 49,152,589 50,664,017
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 51,470,297 $ 53,482,042
[1] See Note 9
[2] See Note 4
[3] See Note 5
[4] See Note 6
[5] $0.001 par value; 100,000 shares authorized, none issued; See Note 7
[6] $0.001 par value; 300,000,000 shares authorized; 106,747,586 issued and outstanding (December 31, 2013- 105,997,586); See Note 7