XML 57 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Panacea Global, Inc. - Statements of Cash Flows (USD $)
6 Months Ended 53 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Cash flows from Operating Activities      
Net Loss $ (1,929,002) $ (504,241) $ (6,649,972)
Adjustments to reconcile net loss to net cash used in operating activities:      
Loss (income) pickup on Joint Venture 1,680 [1] (5,646) [1] 90,008 [1]
Depreciation 8,736 9,349 46,236
Stock based compensation 802,800   1,927,167
Stock issued for services     59,300
Total Income (Loss) (1,115,786) (500,538) (4,527,261)
Change in assets and liabilities:      
Other Assets (150,458) (7,856) (199,498)
Accounts payable and accrued liabilities, increase decrease (20,971) (76,594) 369,103
Deferred revenue, increase decrease     1,000,000
License fee payable, increase decrease (574,211) (323,444) (2,500,000)
Net cash used in operating activities (1,861,426) (908,432) (5,857,656)
Cash Flows from Investing Activities      
Undistributed loss on joint venture    [1]    [1] (1,000,000) [1]
Purchases of property and equipment (13,011) (14,619) (128,747)
Net cash used in investing activities (13,011) (14,619) (1,128,747)
Cash Flows From Financing Activities      
Issuance of common stock   1,279,088 6,568,114
Due to related parties, increase decrease (179,399) (174,146) 540,810
Net cash provided by financing activities (179,399) 1,104,942 7,108,924
Effect of exchange rate on cash (103,543) 20,653 29,663
Net change in cash (2,157,379) 202,544 152,184
Cash, Beginning of Year 2,309,563 109,151  
Cash, End of Year 152,184 311,695 152,184
Supplemental Disclosures of Cash Flow Information:      
Interest paid         
Taxes paid         
[1] See Note 5