XML 13 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Panacea Global, Inc. - Statements of Cash Flows (USD $)
6 Months Ended 41 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Cash flows from Operating Activities      
Net Loss $ (504,241) $ (520,533) $ (3,693,241)
Adjustments to reconcile net loss to net cash used in operating activities:      
(Income)/Loss pickup on joint venture (5,646) [1] (1,114) [1] 81,778 [1]
Depreciation 9,349 7,409 27,883
Stock based compensation     1,124,367
Stock issued for services     39,300
Total Income (Loss) (500,538) (514,241) (2,419,913)
Change in assets and liabilities:      
Other Assets (7,856) (15,615) (81,082)
Accounts payable and accrued liabilities, increase decrease (76,594) 139,560 217,332
Deferred revenue, increase decrease     1,000,000
License fee payable, increase decrease (323,444) (200,000) (1,260,944)
Net cash used in operating activities (908,432) (590,296) (2,544,607)
Cash Flows from Investing Activities      
Undistributed loss on joint venture 0 [1] 0 [1] (1,000,000) [1]
Purchases of property and equipment (14,619) (52,446) (122,537)
Net cash used in investing activities (14,619) (52,446) (1,122,537)
Cash Flows From Financing Activities      
Issuance of common stock 1,279,088 121,652 3,100,202
Due to related parties (174,146) 217,006 768,873
Net cash provided by financing activities 1,104,942 338,658 3,869,075
Effect of exchange rate on cash 20,653 1,420 109,764
Net change in cash 202,544 (302,664) 311,695
Cash, Beginning of Period 109,151 328,662  
Cash, End of Period 311,695 25,998 311,695
Supplemental Disclosures of Cash Flow Information:      
Interest paid         
Taxes paid         
[1] See Note 5