XML 62 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net loss $ (6,920,540) $ (4,844,021)
Adjustments to reconcile net loss to net cash used in operating activities:    
Impairment of goodwill 2,938,653
Depreciation expense 9,621 6,764
Amortization of intangible assets 145,124 589,619
Amortization of deferred license costs 10,196
Amortization of debt discount 105,770
Amortization of debt issuance costs 73,225
Bad debt expense (54,000) 810,580
Interest income on short-term investment (4)
Stock-based compensation 729,404 396,214
Loss on asset disposal 52,039
Loss on equity affiliates 3,626
Changes in operating assets and liabilities:    
Accounts receivable 699,141 448,969
Cost and estimated earnings in excess of billings on uncompleted contracts 154,310 (199,150)
Prepaid expenses and other current assets 912,749 (802,797)
Accounts payable and accrued expenses (301,457) 476,127
Billings in excess of costs and estimated earnings on uncompleted contracts (1,165,930) (338,161)
Deferred long-term asset charge (203,926)
Net cash used in operating activities (2,815,621) (3,452,234)
Cash flows provided by investing activities:    
Proceeds from short-term investment 30,037
Purchase of property, plant and equipment (2,070) (71,306)
Purchase of intangible asset (5,300)
Investment in and advances to equity affiliates (3,626)
Net cash used in investing activities (2,070) (50,195)
Cash flows from financing activities:    
Proceeds from public stock offering, net of offering costs 3,253,962
Proceeds from short-term note payable 375,000
Payments on short-term note payable 480,770
Payments on debt issuance costs 73,225
Net cash provided by financing activities 3,074,967
Net increase (decrease) in cash and cash equivalents 257,276 (3,502,429)
Cash and cash equivalents - beginning of period 1,368,395 4,870,824
Cash and cash equivalents - end of period 1,625,671 1,368,395
Cash paid during the period for:    
Cash paid during the period for Interest 105,770
Supplemental disclosure of non-cash operating activities:    
Non-cash conversion of accrued salary to restricted stock units $ 217,256