XML 30 R16.htm IDEA: XBRL DOCUMENT v3.20.4
Note 9 - Fair Value of Assets and Liabilities
12 Months Ended
Sep. 30, 2020
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
NOTE
9.
FAIR VALUE OF ASSETS AND LIABILITIES
 
US GAAP defines fair value, establishes a framework for measuring fair value, and establishes a fair value hierarchy which prioritizes the inputs to valuation techniques. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market. Valuation techniques that are consistent with the market or income approach are used to measure fair value.
 
The fair value hierarchy ranks the quality and reliability of the information used to determine fair values. Financial assets and liabilities carried at fair value are classified and disclosed in
one
of the following
three
categories:
 
Level
1
- Unadjusted quoted prices in active markets for identical assets or liabilities.
 
Level
2
- Inputs other than quoted market prices that are observable, either directly or indirectly, and reasonably available. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability and are developed based on market data obtained from sources independent of the Company.
 
Level
3
- Unobservable inputs which reflect the assumptions that the Company develops based on available information about what market participants would use in valuing the asset or liability.
 
The following tables present the carrying values and estimated fair values at
September 30, 2020
and
2019
of financial assets and liabilities, excluding financial instruments that are carried at fair value on a recurring basis, and information is provided on their classification within the fair value hierarchy. Such instruments are carried at amounts that approximate fair value due to their short-term nature and generally negligible credit risk.
 
   
September 30, 2020
 
Assets
 
Carrying Value
   
Level 1
   
Level 2
   
Total Estimated Fair Value
 
Cash
  $
27,327,000
    $
27,327,000
    $
    $
27,327,000
 
Cash deposits with clearing organizations
   
686,000
     
686,000
     
     
686,000
 
Receivables from broker-dealers and clearing organizations
   
3,367,000
     
     
3,367,000
     
3,367,000
 
Forgivable loans receivable
   
4,269,000
     
     
4,269,000
     
4,269,000
 
Other Receivables, Net
   
12,394,000
     
     
12,394,000
     
12,394,000
 
    $
48,043,000
    $
28,013,000
    $
20,030,000
    $
48,043,000
 
                                 
Liabilities
     
 
     
 
     
 
     
 
Accrued commissions and payroll payable
   
15,445,000
     
     
15,445,000
     
15,445,000
 
Accounts payable and accrued expenses
   
9,656,000
     
     
9,656,000
     
9,656,000
 
    $
25,101,000
    $
    $
25,101,000
    $
25,101,000
 
 
   
September 30, 2019
 
Assets
 
Carrying Value
   
Level 1
   
Level 2
   
Total Estimated Fair Value
 
Cash
  $
30,443,000
    $
30,443,000
    $
    $
30,443,000
 
Cash deposits with clearing organizations
   
436,000
     
436,000
     
     
436,000
 
Receivables from broker-dealers and clearing organizations
   
3,490,000
     
     
3,490,000
     
3,490,000
 
Forgivable loans receivable
   
1,834,000
     
     
1,834,000
     
1,834,000
 
Other Receivables, Net
   
5,672,000
     
     
5,672,000
     
5,672,000
 
    $
41,875,000
    $
30,879,000
    $
10,996,000
    $
41,875,000
 
                                 
Liabilities
     
 
     
 
     
 
     
 
Accrued commissions and payroll payable
   
18,590,000
     
     
18,590,000
     
18,590,000
 
Accounts payable and accrued expenses
   
8,643,000
     
     
8,643,000
     
8,643,000
 
    $
27,233,000
    $
    $
27,233,000
    $
27,233,000
 
 
 
The following tables present the financial assets and liabilities measured at fair value on a recurring basis at
September 30, 2020
and
2019
.
 
   
September 30, 2020
 
Assets
 
Carrying Value
   
Level 1
   
Level 2
   
Level 3
   
Total Estimated Fair Value
 
Securities owned
                                       
Corporate stocks
  $
137,000
    $
137,000
    $
    $
    $
137,000
 
Municipal bonds
   
332,000
     
332,000
     
     
     
332,000
 
Restricted stock
   
529,000
     
     
529,000
     
     
529,000
 
Corporate Bonds    
438,000
     
     
438,000
     
     
438,000
 
Warrants
   
3,303,000
     
     
2,228,000
     
1,075,000
     
3,303,000
 
    $
4,739,000
    $
469,000
    $
3,195,000
    $
1,075,000
    $
4,739,000
 
                                         
Liabilities
                                       
Contingent consideration
   
10,401,000
     
     
     
10,401,000
     
10,401,000
 
    $
10,401,000
    $
    $
    $
10,401,000
    $
10,401,000
 
 
   
September 30, 2019
 
Assets
 
Carrying Value
   
Level 1
   
Level 2
   
Level 3
   
Total Estimated Fair Value
 
Securities owned
                                       
Corporate stocks
  $
6,282,000
    $
6,282,000
    $
    $
    $
6,282,000
 
Municipal bonds
   
20,000
     
20,000
     
     
     
20,000
 
Restricted stock
   
725,000
     
     
725,000
     
     
725,000
 
Warrants
   
5,454,000
     
     
1,529,000
     
3,925,000
     
5,454,000
 
   
$
12,481,000
   
$
6,302,000
   
$
2,254,000
   
$
3,925,000
   
$
12,481,000
 
                                         
Liabilities
                                       
Contingent consideration
   
1,620,000
     
     
     
1,620,000
     
1,620,000
 
   
$
1,620,000
   
$
   
$
   
$
1,620,000
   
$
1,620,000
 
 
Changes in Level
3
assets measured at fair value on a recurring basis for the year ended
September 30, 2020
:
 
   
Beginning Balance as of September 30, 2019
   
Net Realized Gain or (losses)
   
Net Change in Unrealized Appreciation (Depreciation)
   
Purchases
   
Sales
   
Transfer into Level 3 (a)
   
Transfer Out of Level 3 (b)
   
Ending Balance as of September 30, 2020
 
Assets
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Warrants
  $
3,925,000
    $
    $
(2,401,000
)   $
    $
    $
75,000
    $
(524,000
)   $
1,075,000
 
 
(a) The Company received warrants as part of investment banking transactions.
(b) Transfer out consist of a transfer to Level
2
of a warrant as the underlying security became a publicly registered security and a warrant exercise.
 
Changes in Level
3
assets measured at fair value on a recurring basis for the year ended
September 30, 2019
:
 
   
Beginning Balance as of September 30, 2018
   
Net realized Gain or (losses)
   
Net Change in Unrealized Appreciation (Depreciation)
   
Purchases
   
Sales
   
Transfer into Level 3 (a)
   
Transfer Out of Level 3 (b)
   
Ending Balance as of September 30, 2019
 
Assets
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
Warrants
  $
3,279,000
    $
    $
(73,000
)   $
    $
    $
883,000
    $
(164,000
)   $
3,925,000
 
 
(a) The Company received warrants as part of investment banking transactions.
(b) Transfer out consist of a transfer to Level
2
of a warrant as the underlying security became a publicly registered security and a warrant exercise.
 
See changes in Level
3
liabilities (contingent consideration) measured at fair value on a recurring basis for the year ended
September 30, 2020
and
2019
in Note
4.
 
The table below presents information on the valuation techniques, significant unobservable inputs and their ranges for our financial assets measured at fair value on a recurring basis with a significant Level
3
balance as of
September 30, 2020
.
 
Financial Instruments Owned
 
Fair Value
 
Valuation Technique
 
Significant Unobservable Input(s)
 
Input/Range
 
Warrants
  $
1,075,000
 
Market Approach
 
Discount for lack of marketability
   
25%
-
46%
 
     
 
 
 
 
Volatility
   
65%
-
122%
 
 
The table below presents information on the valuation techniques, significant unobservable inputs and their ranges for our financial assets measured at fair value on a recurring basis with a significant Level
3
balance as of
September 30, 2019
.
 
Financial Instruments Owned
 
Fair Value
 
Valuation Technique
 
Significant Unobservable Input(s)
 
Input/Range
 
Warrants
  $
3,925,000
 
Market Approach
 
Discount for lack of marketability
   
21%
-
44%
 
     
 
 
 
 
Volatility
   
55%
-
120%
 
 
Certain positions in common stock and warrants were received as compensation for investment banking services. Restricted common stock and warrants
may
be freely traded only upon the effectiveness of a registration statement covering them or upon the satisfaction of the requirements of SEC Rule
144,
including the requisite holding period. The unrealized (loss)/gain for the change in fair value of such positions for
2020
and 
2019
amounted to approximately 
$(
2,895,000
)
and
$(
2,820,000
)
, respectively, which is included in net dealer inventory gains.
 
Warrants are carried at fair value as determined by using the Black-Scholes option pricing model. This model takes into account the underlying securities current market values, the underlying securities market volatility, the terms of the warrants, exercise prices, and risk-free return rate. The market value of the underlying securities' market value is discounted based on the value of a protective put.
 
Debt securities are valued based on recently executed transactions.