XML 28 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 8 - Business Combination (Tables)
9 Months Ended
Jun. 30, 2014
Note 8 - Business Combination (Tables) [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Assets

       

Current assets

  $ 4,833,000  

Fixed assets

    482,000  

Other assets

    272,000  

Intangible assets (amortizable)

    10,417,000  

Goodwill

    4,464,000  
      20,468,000  
         

Liabilities

       

Current liabilities

    6,000,000  

Long-term liabilities

    5,628,000  
      11,628,000  

Total purchase price

  $ 8,840,000  
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
   

Preliminary

   

Accumulated

   

Carrying

   

Estimated

 

Intangible asset

 

Fair Value

   

Amortization

   

Value

   

Useful Life (years)

 

Customer Relationships

  $ 8,334,000     $ (1,179,000 )   $ 7,155,000       5  

Brand

    2,083,000       (297,000 )     1,786,000       5  
    $ 10,417,000     $ (1,476,000 )   $ 8,941,000          
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

Year ended

       

September 30,

       

2014

  $ 175,000  

2015

    2,083,000  

2016

    2,083,000  

2017

    2,083,000  

2018

    2,083,000  

2019

    434,000  

Total

  $ 8,941,000  
Business Acquisition, Pro Forma Information [Table Text Block]
   

(Unaudited)

   

(Unaudited)

 
   

Three Month Period Ended June 30,

   

Nine Month Period Ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 
                                 

Revenues

  $ 46,602,000     $ 42,628,000     $ 143,149,000     $ 121,132,000  
                                 

Net Income atributable to common stockholders

  $ 1,382,000     $ 691,000     $ 4,951,000     $ 1,026,750  
                                 

Basic earnings per share

  $ 0.01     $ 0.01     $ 0.04     $ 0.01  

Diluted earnings per share

  $ 0.01     $ 0.01     $ 0.04     $ 0.01  

Weighted number of shares outstanding - basic

    123,246,888       122,268,028       123,343,755       95,831,779  

Weighted number of shares outstanding - diluted

    125,141,280       122,268,028       124,869,387       99,847,721  
Since Acquisition Date [Member]
 
Note 8 - Business Combination (Tables) [Line Items]  
Business Acquisition, Pro Forma Information [Table Text Block]
   

Three Month

   

Nine Month

 
   

Period

   

Period

 
   

Ended

   

Ended

 
   

June 30, 2014

   

June 30, 2014

 

Revenues

  $ 10,456,000     $ 28,493,000  
                 

Net income attributable to common stockholders

  $ 986,000     $ 1,935,000