XML 19 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Business Combination (Tables)
3 Months Ended
Dec. 31, 2013
Note 4 - Business Combination (Tables) [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Issuance of 22,666,685 shares of common stock to Gilman Stockholders

  $ 8,840,000  

Cash to satisfy obligations pursuant to certain liabilities of Gilman

    5,400,000  

Total Consideration

  $ 14,240,000  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Current assets

  $ 4,833,000  

Fixed assets

    482,000  

Other assets

    272,000  

Current liabilities

    (6,000,000 )

Long-term liabilities

    (5,628,000 )

Net tangible liabilities assumed

    (6,041,000 )

Liabilities satisfied at closing

    5,400,000  

Intangible assets

    10,417,000  

Goodwill

    4,464,000  

Total consideration

  $ 14,240,000  
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]

Intangible asset

 

Preliminary

Fair Value

   

Accumulated

Amortization

   

Carrying

Value

   

Estimated

Useful Life (years)

 

Customer Relationships

  $ 8,333,600     $ (347,000 )   $ 7,986,600       5  

Brand

    2,083,400       (88,000 )     1,995,400       5  
    $ 10,417,000     $ (435,000 )   $ 9,982,000          
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

Year ended

September 30,

       

2014

  $ 1,650,000  

2015

    2,083,000  

2016

    2,083,000  

2017

    2,083,000  

2018

    2,083,000  

Thereafter

    0  
Business Acquisition, Pro Forma Information [Table Text Block]
   

(Unaudited)

Three Month Period Ended December 31,

 
   

2013

   

2012

 
                 

Revenues

  $ 43,861,000     $ 34,601,000  
                 

Net Income (Loss)

  $ 199,000     $ (1,541,000 )
                 

Basic earnings (loss) per share

  $ 0.00     $ (0.02 )
                 

Diluted earnings (loss) per share

  $ 0.00     $ (0.02 )
Since Acquisition Date [Member]
 
Note 4 - Business Combination (Tables) [Line Items]  
Business Acquisition, Pro Forma Information [Table Text Block]

Revenues

  $ 6,880,000  
         

Net loss

  $ (547,000 )