XML 90 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Summary of Significant Accounting Policies - 10Q (Tables)
9 Months Ended 12 Months Ended
Jun. 30, 2013
Sep. 30, 2012
Note 3 - Summary of Significant Accounting Policies - 10Q (Tables) [Line Items]    
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
   

Three months ended

   

Nine months ended

 
   

June 30,

2013

   

June 30,

2012

   

June 30,

2013

   

June 30,

2012

 

Numerator:

                               

Net Income (loss)

  $ 805,000     $ 661,000     $ 1,258,000     $ (2,109,000 )

Interest on convertible notes

  $ -       105,000               (93,000 )

Preferred stock dividends

    -       -       -       -  

Numerator for basic earnings per share- Income (loss) attributable to common stockholders - as adjusted

    805,000       766,000       1,258,000       (2,202,000 )

Numerator for diluted earnings per share-net Income (loss) attributable to common stockholders - as adjusted

  $ 805,000     $ 766,000     $ 1,258,000     $ (2,202,000 )
                                 

Denominator:

                               

Denominator for basic earnings per share--weighted average shares

    89,016,988       26,088,530       62,580,749       24,597,181  

Effect of dilutive securities:

                               

Stock options

    -       -       -       -  

Warrants

    -       -       -       -  

Convertible notes

    -       9,875,000       -          

Preferred Series C and D

    -       9,416,692       4,015,942       -  

Denominator for diluted earnings per share--adjusted weighted-average shares and assumed conversions

    89,016,988       45,380,222       66,596,691       24,597,181  
                                 

Earnings per share:

                               

Net income (loss) available to common stockholders

                               

Basic

  $ 0.01     $ 0.03     $ 0.02     $ (0.09 )
                                 

Diluted

  $ 0.01     $ 0.02     $ 0.02     $ (0.09 )
                                 

Weighted-average anti-dilutive common share equivalents

    2,146,755       17,223,150       6,195,846       33,991,871  
   

Years Ended

 
   

September 30,

 
   

2012

   

2011

 

Numerator:

               

Net loss

  $ (1,937,000

)

  $ (4,713,000

)

Preferred stock dividends

    (93,000

)

    (414,000

)

Increase in fair value of derivative liabilities

    -       1,603,000  

Numerator for basic earnings per share- loss attributable to common stockholders - as adjusted

    (2,030,000

)

    (3,524,000

)

Numerator for diluted earnings per share-net loss attributable to common stockholders - as adjusted

  $ (2,030,000

)

  $ (3,524,000

)

                 

Denominator:

               

Denominator for basic earnings per share--weighted average shares

    25,014,166       19,697,033  

Effect of dilutive securities:

               

Assumed conversion of Series A, C, and D preferred stock

    -       -  

Stock options

    -       -  

Warrants

    -       -  

Assumed conversion of convertible notes payable

    -       -  

Denominator for diluted earnings per share--adjusted weighted-average shares and assumed conversions

    25,014,166       19,697,033  
                 

Loss per share:

               

Net loss available to common stockholders

               

Basic

  $ (0.08

)

  $ (0.18

)

Diluted

  $ (0.08

)

  $ (0.18

)

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]  
   

September 30,

 
   

2012

   

2011

 
                 

Series A Preferred Stock

    -       3,684,000  

Series C Preferred Stock

    -       3,416,692  

Series D Preferred Stock

    -       6,000,000  

Convertible notes payable

    11,125,000       3,375,000  

Options

    1,312,002       3,810,271  

Warrants

    14,717,941       14,967,941  
      27,154,943       35,253,904  
Common Shares [Member]
   
Note 3 - Summary of Significant Accounting Policies - 10Q (Tables) [Line Items]    
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]
   

June 30,

 
   

2013

   

2012

 

Series A Preferred Stock

    -       -  

Series C Preferred Stock

    -       -  

Series D Preferred Stock

    -       -  

Convertible notes payable

    -       -  

Options

    1,000,000       2,465,507  

Warrants

    1,146,755       14,717,941  

Attributable to common stockholders - as adjusted

    2,146,755       17,183,448  
 
Weighted Average [Member]
   
Note 3 - Summary of Significant Accounting Policies - 10Q (Tables) [Line Items]    
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]  
   

September 30,

 
   

2012

   

2011

 
                 

Series A Preferred Stock

    921,000       3,684,000  

Series C Preferred Stock

    3,416,692       3,416,692  

Series D Preferred Stock

    6,000,000       6,000,000  

Convertible notes payable

    6,712,123       3,375,000  

Options

    2,561,137       4,403,556  

Warrants

    14,842,941       14,329,942  
      34,453,893       35,209,190