XML 160 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 13 - Derivative Liabilities (Tables)
12 Months Ended
Sep. 30, 2012
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments [Table Text Block]

  

 

March 31,

2011

(prior to

reclassification)

 

 

Issuance during

the six-month

period ended

March 31, 2011

 

 

September 30,

2010

 

Embedded Conversion Features:

 

 

 

 

 

 

 

 

 

 

 

 

Exercise price

 

 

 

$0.50

 

 

 

 

 

N/A

 

 

 

 

 

$0.40

 

 

market value

 

 

 

$0.50

 

 

 

 

 

N/A

 

 

 

 

 

$0.40

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective Exercise price

 

 

 

$0.50

 

 

 

 

 

$0.50

 

 

 

 

 

$0.50

 

 

Effective Market price

 

 

$0.48

-

$0.50 

 

 

 

$0.34

-

$0.35 

 

 

 

$0.34

-

$0.40 

 

Volatility

 

 

 

75%

 

 

 

 

 

75%

 

 

 

 

 

76%

 

 

Risk-free interest

 

 

 

2.24%

 

 

 

 

 

2.06%

 

 

 

 

 

1.27%

 

 

Terms (years)

 

 

4.25

-

4.75 

 

 

 

 

5

 

 

 

 

 

5

 

 

Expected dividend rate

 

 

 

0%

 

 

 

 

 

0%

 

 

 

 

 

0%

 

 

Schedule of Preferred Stock [Table Text Block]

Series C and D Preferred Stock

  $ 6,156,000

Additional paid-in capital

  $ 846,000