XML 78 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables present the carrying values and estimated fair values at September 30, 2019 and 2018 of financial assets and liabilities, excluding financial instruments that are carried at fair value on a recurring basis, and information is provided on their classification within the fair value hierarchy. Such instruments are carried at amounts that approximate fair value due to their short-term nature and generally negligible credit risk.

 
September 30, 2019
Assets
Carrying Value
Level 1
Level 2
Total Estimated Fair Value
Cash
$
30,443,000

$
30,443,000

$

$
30,443,000

Cash deposits with clearing organizations
436,000

436,000


436,000

Receivables from broker-dealers and clearing organizations
3,490,000


3,490,000

3,490,000

Forgivable loans receivable
1,834,000


1,834,000

1,834,000

Other Receivables, Net
5,672,000


5,672,000

5,672,000

 
$
41,875,000

$
30,879,000

$
10,996,000

$
41,875,000

 
 
 
 
 
Liabilities
 
 
 
 
Accrued commissions and payroll payable
18,590,000


18,590,000

18,590,000

Accounts payable and accrued expenses (1)
8,643,000


8,643,000

8,643,000

 
$
27,233,000

$

$
27,233,000

$
27,233,000


(1)
Excludes contingent consideration liabilities of $1,620,000.

 
September 30, 2018
Assets
Carrying Value
Level 1
Level 2
Total Estimated Fair Value
Cash
$
27,920,000

$
27,920,000

$

$
27,920,000

Cash deposits with clearing organizations
336,000

336,000


336,000

Receivables from broker-dealers and clearing organizations
3,967,000


3,967,000

3,967,000

Forgivable loans receivable
1,567,000


1,567,000

1,567,000

Other Receivables, Net
4,265,000


4,265,000

4,265,000

 
$
38,055,000

$
28,256,000

$
9,799,000

$
38,055,000

 
 
 
 
 
Liabilities
 
 
 
 
Accrued commissions and payroll payable
12,862,000


12,862,000

12,862,000

Accounts payable and accrued expenses (1)
7,275,000


7,275,000

7,275,000

 
$
20,137,000

$

$
20,137,000

$
20,137,000


(1)
Excludes contingent consideration liabilities of $744,000.
















The following tables present the financial assets and liabilities measured at fair value on a recurring basis at September 30, 2019 and 2018.
 
September 30, 2019
Assets
Carrying Value
Level 1
Level 2
Level 3
Total Estimated Fair Value
Securities owned
 
 
 
 
 
Corporate stocks
$
6,282,000

$
6,282,000

$

$

$
6,282,000

Municipal bonds
20,000

20,000



20,000

Restricted stock
725,000


725,000


725,000

Warrants
5,454,000


1,529,000

3,925,000

5,454,000

 
$
12,481,000

$
6,302,000

$
2,254,000

$
3,925,000

$
12,481,000

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Contingent consideration
1,620,000



1,620,000

1,620,000

 
$
1,620,000

$

$

$
1,620,000

$
1,620,000

 
September 30, 2018
Assets
Carrying Value
Level 1
Level 2
Level 3
Total Estimated Fair Value
Securities owned
 
 
 
 
 
Corporate stocks
1,084,000

1,084,000



1,084,000

Restricted stock
670,000


670,000


670,000

Warrants
6,032,000


2,753,000

3,279,000

6,032,000

 
$
7,786,000

$
1,084,000

$
3,423,000

$
3,279,000

$
7,786,000

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Contingent consideration
744,000



744,000

744,000

 
$
744,000

$

$

$
744,000

$
744,000

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
Changes in Level 3 assets measured at fair value on a recurring basis for the year ended September 30, 2019:
 
Beginning Balance as of September 30, 2018
Net Realized Gain or (losses)
Net Change in Unrealized Appreciation (Depreciation)
Purchases
Sales
Transfer into Level 3 (a)
Transfer Out of Level 3 (b)
Ending Balance as of September 30, 2019
Assets
 
 
 
 
 
 
 
 
Warrants
$
3,279,000

$

$
(73,000
)
$

$

$
883,000

$
(164,000
)
$
3,925,000

(a) The Company received warrants as part of investment banking transaction.
Fair Value Measurement Inputs and Valuation Techniques
The table below presents information on the valuation techniques, significant unobservable inputs and their ranges for our financial assets measured at fair value on a recurring basis with a significant Level 3 balance as of September 30, 2019.
Financial Instruments Owned
Fair Value
Valuation Technique
Significant Unobservable Input(s)
Input/Range
Warrants
$3,925,000
Market Approach
Discount for lack of marketability
21% - 44%
Volatility
55% - 120%