XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE OF ASSETS AND LIABILITIES (Tables)
3 Months Ended
Dec. 31, 2018
Schedule of Investments [Abstract]  
Carrying Values, Estimated Fair Values, and Fair Value Hierarchy of Financial Assets and Liabilities Measured on a Recurring Basis
The following tables present the carrying values and estimated fair values at December 31, 2018 and September 30, 2018 of financial assets and liabilities, excluding financial instruments that are carried at fair value on a recurring basis, and information is provided on their classification within the fair value hierarchy. Such instruments are carried at amounts that approximate fair value due to their short-term nature and generally negligible credit risk.

 
December 31, 2018
Assets
Carrying Value
Level 1
Level 2
Total Estimated Fair Value
Cash
$
30,813,000

$
30,813,000

$

$
30,813,000

Cash deposits with clearing organizations
336,000

336,000


336,000

Receivables from broker-dealers and clearing organizations
2,751,000


2,751,000

2,751,000

Forgivable loans receivable
1,531,000


1,531,000

1,531,000

Other Receivables, net
5,595,000


5,595,000

5,595,000

 
$
41,026,000

$
31,149,000

$
9,877,000

$
41,026,000

 
 
 
 
 
Liabilities
 
 
 
 
Accrued commissions and payroll payable
$
13,040,000

$

$
13,040,000

$
13,040,000

Accounts payable and accrued expenses (1)
7,402,000


7,402,000

7,402,000

 
$
20,442,000

$

$
20,442,000

$
20,442,000


(1)    Excludes contingent consideration liabilities of $705,000.

 
September 30, 2018
Assets
Carrying Value
Level 1
Level 2
Total Estimated Fair Value
Cash
$
27,920,000

$
27,920,000

$

$
27,920,000

Cash deposits with clearing organizations
336,000

336,000


336,000

Receivables from broker-dealers and clearing organizations
3,967,000


3,967,000

3,967,000

Forgivable loans receivable
1,567,000


1,567,000

1,567,000

Other Receivables, net
4,265,000


4,265,000

4,265,000

 
$
38,055,000

$
28,256,000

$
9,799,000

$
38,055,000

 
 
 
 
 
Liabilities
 
 
 
 
Accrued commissions and payroll payable
$
12,862,000

$

$
12,862,000

$
12,862,000

Accounts payable and accrued expenses (1)
7,275,000


7,275,000

7,275,000

 
$
20,137,000

$

$
20,137,000

$
20,137,000


(1)    Excludes contingent consideration liabilities of $744,000.

The following tables present the financial assets and liabilities measured at fair value on a recurring basis at December 31, 2018 and September 30, 2018:

 
December 31, 2018
Assets
Carrying Value
Level 1
Level 2
Level 3
Total Estimated Fair Value
Securities owned:
 
 
 
 
 
Corporate stocks
$
925,000

$
925,000

$

$

$
925,000

Municipal bonds
12,000

12,000



12,000

Restricted stock
784,000


784,000


784,000

Warrants
5,487,000


1,972,000

3,515,000

5,487,000

 
$
7,208,000

$
937,000

$
2,756,000

$
3,515,000

$
7,208,000

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Contingent consideration
$
705,000

$

$

$
705,000

$
705,000

 
$
705,000

$

$

$
705,000

$
705,000


 
September 30, 2018
Assets
Carrying Value
Level 1
Level 2
Level 3
Total Estimated Fair Value
Securities owned:
 
 
 
 
 
Corporate stocks
$
1,084,000

$
1,084,000

$

$

$
1,084,000

Restricted stock
670,000


670,000


670,000

Warrants
6,032,000


2,753,000

3,279,000

6,032,000

 
$
7,786,000

$
1,084,000

$
3,423,000

$
3,279,000

$
7,786,000

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Contingent consideration
$
744,000

$

$

$
744,000

$
744,000

 
$
744,000

$

$

$
744,000

$
744,000

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
Changes in Level 3 assets measured at fair value on a recurring basis for the three months ended December 31, 2018:

 
Beginning Balance as of September 30, 2018
Net realized Gain or (losses)
Net Change in Unrealized Appreciation (Depreciation)
Purchases
Sales
Transfer Into Level 3 (a)
Transfer Out of Level 3 (b)
Ending Balance as of December 31, 2018
Assets
 
 
 
 
 
 
 
 
Warrants
$
3,279,000

$

$
222,000

$

$

$
110,000

$
(96,000
)
$
3,515,000

(a) The Company received warrants as part of investment banking transactions.
(b) The underlying security became a publicly registered security and was transferred to level 2.

Fair Value, Assets Measured on Recurring Basis
The table below presents information on the valuation techniques, significant unobservable inputs and their ranges for our financial assets measured at fair value on a recurring basis with a significant Level 3 balance.

Financial Instruments Owned
Fair Value
Valuation Technique
Significant Unobservable Input(s)
Input/Range
Warrants
$
3,515,000

Market Approach
Discount for lack of marketability

Volatility

20% - 43%

56% - 119%